IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ITRON, INC. (ITRI)

Instruments For Meas & Testing of Electricity & Elec Signals

Latest Price
$92.30
TTM P/E
15.43
Normalized P/E
31.74
Div Yield
--
Book Value
36.65
P/B Ratio
2.52

Valuation metrics

adjust assumptions →
EPS: $6.50
Book value / share: $38.21
Formula: √(22.5 × EPS × BVPS)
Graham Number
$74.75
19% downside
Norm. op. income: $129M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$17.78
81% downside
Base FCF: $120M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$193.52
+110% upside
EPS: $6.50
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$208.00
+125% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.13M$617.0M16.29%-18.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.50M$302.0M7.99%-8.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.00M$173.0M4.57%-14.1K2026-06-30
Impax Asset Management Group plc1.93M$166.0M4.40%-266.2K2026-06-30
STATE STREET CORP1.81M$156.0M4.14%+4.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.77M$152.0M4.04%+232.2K2026-06-30
UBS Group AG1.75M$151.0M4.00%-33.4K2026-06-30
Invesco Ltd.1.53M$132.0M3.50%-69.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.24M$107.0M2.84%+56.2K2026-06-30
FIRST TRUST ADVISORS LP1.21M$105.0M2.77%+245.0K2026-06-30
View all institutional holders →