← Scroll for more →
Illinois Tool Works Inc (ITW)
General Industrial Machinery & Equipment
Latest Price
$278.55
TTM P/E
24.83
Normalized P/E
26.71
TTM Div Yield
2.35%
Fwd Div Yield
2.35%
Book Value
11.06
P/B Ratio
25.20
Valuation metrics
adjust assumptions →Norm. op. income: $3.8B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$70.84
75% downside
Base FCF: $2.7B (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$39.24
86% downside
EPS: $10.49
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$283.23
+1% upside
Institutional Ownership
84.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Briar Hall Management LLC | 25.81M | $6.98B | 9.08% | -24.3K | 2026-06-30 |
| BlackRock, Inc. | 23.28M | $6.30B | 8.19% | -94.4K | 2026-06-30 |
| State Farm Mutual Automobile Insurance Co | 21.03M | $5.69B | 7.40% | -- | 2026-06-30 |
| Vanguard Capital Management LLC | 17.48M | $4.73B | 6.15% | +56.0K | 2026-06-30 |
| State Street Corp | 12.79M | $3.48B | 4.50% | +128.1K | 2026-06-30 |
| Northern Trust Corp | 11.06M | $2.99B | 3.89% | -140.2K | 2026-06-30 |
| Geode Capital Management, LLC | 7.08M | $1.92B | 2.49% | +25.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 6.94M | $1.88B | 2.44% | +148.2K | 2026-06-30 |
| Morgan Stanley | 4.90M | $1.32B | 1.72% | -504.3K | 2026-06-30 |
| Capital Research Global Investors | 4.88M | $1.32B | 1.72% | +121.0K | 2026-06-30 |