IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IXHL

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q2 2023
Cash & Equivalents74.4568.9073.286.712.103.639.3114.5541.42
Total Current Assets80.1074.6878.3015.6310.5015.2116.3221.3342.13
Property, Plant & Equipment0.050.110.170.280.270.430.520.56--
Total Non-current Assets*0.190.330.430.570.600.840.931.0353.09
Total Assets80.2875.0178.7216.2011.1116.0517.2522.36--
Accounts Payable------------2.703.02--
Short-term Debt------1.401.38--------
Total Current Liabilities1.931.551.657.375.849.232.863.191.12
Long-term Debt--------2.38--------
Total Non-current Liabilities*3.120.050.061.434.300.220.250.300.18
Total Liabilities5.051.601.718.7910.149.453.113.49--
Retained Earnings(174.37)(170.48)(163.96)(125.95)(121.98)(116.09)(104.21)(98.18)--
Total Stockholder Equity75.2373.4177.017.400.976.6014.1418.8793.92

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q2 2023
Total Revenue0.000.010.070.000.000.010.07------(0.17)
Research & Development0.322.281.123.702.741.412.904.363.282.64--
Selling, General & Admin3.734.725.673.832.273.603.435.404.145.35--
Total Operating Expenses4.057.006.797.535.005.026.339.767.427.98--
Operating Income(4.05)(6.99)(6.79)(7.53)(5.00)(5.00)(6.25)(9.74)(7.41)(7.98)--
Interest Expense--------------------0.01
Pretax Income(3.88)(6.52)(6.41)(31.60)(3.97)(5.89)(5.42)(6.43)(6.03)(5.24)(8.53)
Net Income(3.88)(6.52)(6.41)(31.60)(3.97)(5.89)(5.42)(6.46)(6.03)(5.24)(8.53)
Basic EPS(0.35)(0.02)(0.02)(0.53)(0.20)(0.33)(0.29)(0.39)(0.38)(0.33)(0.61)
Diluted EPS(0.35)(0.02)(0.02)(0.53)(0.20)(0.33)(0.29)(0.39)(0.38)(0.33)(0.61)

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q2 2023
Operating Cash Flow(2.46)(4.62)(9.16)(1.48)(3.16)(5.68)(2.19)(3.64)(4.35)(7.85)(8.12)
Capital Expenditures0.010.000.000.000.000.010.220.00(0.01)0.28--
Free Cash Flow*(2.46)(4.63)(9.16)(1.48)(3.16)(5.69)(2.41)(3.64)(4.34)(8.13)--
Investing Cash Flow(0.02)-0.00(0.04)0.000.00(0.01)(0.22)-0.000.01(0.28)(0.17)
Financing Cash Flow4.710.9367.189.607.744.10(0.05)(0.03)(0.07)8.2812.20

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026
Dividends Per Share49.50