IntrinsicIntrinsic
← Scroll for more →

ICZOOM Group Inc. (IZM)

Retail-Radio, Tv & Consumer Electronics Stores

Latest Price
$0.67
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.33
P/B Ratio
0.50

Valuation metrics

adjust assumptions →
EPS: $0.10
Book value / share: $1.40
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.78
+143% upside
Norm. op. income: $875,032 (median of 3yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.43
42% downside
Base FCF: $2M (median of recent 3yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.65
+2044% upside
EPS: $0.10
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$1.50
+105% upside