IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

JAKKS PACIFIC INC (JAKK)

Games, Toys & Children's Vehicles (No Dolls & Bicycles)

Latest Price
$24.31
TTM P/E
17.36
Normalized P/E
4.87
Div Yield
3.09%
Book Value
21.66
P/B Ratio
1.12

Valuation metrics

adjust assumptions →
EPS: $0.86
Book value / share: $21.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.61
15% downside
Norm. op. income: $39M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.51
+13% upside
Base FCF: $57M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.12
17% downside
EPS: $0.86
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$4.30
82% downside

Institutional Ownership

57.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
GATE CITY CAPITAL MANAGEMENT, LLC1.06M$24.0M9.24%+90.8K2026-06-30
BlackRock, Inc.644.5K$15.0M5.63%+56.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP589.3K$13.0M5.15%+19.7K2026-06-30
Pacific Ridge Capital Partners, LLC433.5K$10.0M3.79%-3.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC383.6K$8.0M3.35%+21.3K2026-06-30
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC343.1K$7.0M3.00%-16.1K2026-06-30
THOMPSON SIEGEL & WALMSLEY LLC288.2K$6.0M2.52%-34.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC246.3K$5.0M2.15%+15.7K2026-06-30
DONALD SMITH & CO., INC.205.5K$4.0M1.80%-14.9K2026-06-30
STATE STREET CORP165.6K$3.0M1.45%+3.4K2026-06-30
View all institutional holders →