IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JBGS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.070.080.060.060.080.140.160.220.130.160.280.260.160.190.190.200.21
Total Assets4.264.344.424.554.735.185.335.415.675.785.845.905.586.326.016.016.02
Total Liabilities2.692.702.662.682.742.842.852.802.822.742.642.622.242.892.382.292.29
Retained Earnings(1.27)(1.20)(1.11)(1.07)(1.04)(0.91)(0.87)(0.83)(0.72)(0.64)(0.61)(0.56)(0.51)(0.61)(0.50)(0.47)(0.43)
Total Stockholder Equity*1.071.631.761.871.991.882.022.152.372.562.712.752.792.853.093.163.17

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue129.38127.60127.56123.87126.48120.69130.78136.03135.32145.18147.58151.56152.10152.96150.74147.61145.51161.97157.41157.02
Interest Expense------------------30.1628.0827.9025.8426.8425.6817.9316.0416.2817.6517.24
Net Income(59.15)(18.70)(45.55)(28.55)(19.24)(45.72)(59.90)(26.98)(24.37)(32.28)(32.60)(58.01)(10.54)21.17(18.58)(19.29)123.28(0.03)(56.45)0.89
Diluted EPS(1.03)(0.32)(0.76)(0.48)(0.29)(0.56)(0.70)(0.32)(0.27)(0.36)(0.29)(0.58)(0.10)0.19(0.16)(0.17)1.02(0.16)(0.45)0.00

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow15.843.4132.638.8718.8212.9442.2026.3823.7737.0468.4825.4646.8042.6347.6722.7238.0569.6063.2130.86
Investing Cash Flow(17.04)23.99(39.81)126.40109.41161.3161.7420.43(61.61)123.6025.0612.26(108.83)(26.67)(150.38)(110.90)818.26(32.95)(271.99)(26.31)
Financing Cash Flow(5.58)(15.83)22.69(138.45)(157.60)(237.11)(90.89)(82.56)(16.52)(100.82)(61.88)(71.79)(57.02)31.86(95.09)184.94(700.40)(119.53)281.70(14.07)

Dividends Per Share

(USD)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021Q4 2020Q3 2020Q2 2020
Dividends Per Share0.180.350.180.180.350.180.180.180.230.230.230.450.230.230.450.230.230.450.230.23