IntrinsicIntrinsic
← Scroll for more →

Janus International Group, Inc. (JBI)

Metal Doors, Sash, Frames, Moldings & Trim

Latest Price
$4.64
TTM P/E
20.17
Normalized P/E
8.25
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.19
P/B Ratio
1.11

Valuation metrics

adjust assumptions →
EPS: $0.38
Book value / share: $4.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.94
+38% upside
Norm. op. income: $147M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.35
+24% upside
Base FCF: $114M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.59
+170% upside
EPS: $0.38
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$3.04
29% downside

Institutional Ownership

85.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC20.46M$113.0M14.99%-369.9K2026-06-30
BlackRock, Inc.10.81M$60.0M7.92%+788.3K2026-06-30
JPMorgan Chase & Co6.16M$34.0M4.52%+302.1K2026-06-30
Vanguard Capital Management LLC5.87M$32.0M4.30%+17.8K2026-06-30
Dimensional Fund Advisors LP5.08M$28.0M3.72%+874.8K2026-06-30
Vanguard Portfolio Management LLC4.02M$22.0M2.95%-2.01M2026-06-30
Geode Capital Management, LLC3.49M$19.0M2.55%+167.5K2026-06-30
Atlas FRM LLC3.24M$17.0M2.37%--2026-06-30
State Street Corp3.19M$17.0M2.33%+102.6K2026-06-30
DAVENPORT & Co LLC2.80M$15.0M2.05%+170.0K2026-06-30
View all institutional holders →