IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

JABIL INC (JBL)

Printed Circuit Boards

Latest Price
$318.08
TTM P/E
39.91
Normalized P/E
41.93
Div Yield
0.08%
Book Value
12.47
P/B Ratio
25.51

Valuation metrics

adjust assumptions →
EPS: $5.92
Book value / share: $14.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.30
86% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$72.14
77% downside
Base FCF: $704M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$478.61
+50% upside
EPS: $5.92
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$248.64
22% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.13M$3.90B9.67%+452.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC6.89M$2.66B6.58%+203.6K2026-06-30
Texas Yale Capital Corp.6.29M$2.42B6.00%-7902026-06-30
UBS Group AG5.44M$2.10B5.19%+1.33M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.43M$2.09B5.18%+79.8K2026-06-30
STATE STREET CORP4.93M$1.90B4.70%-7.0K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP4.30M$1.66B4.10%-221.4K2026-06-30
PRIMECAP MANAGEMENT CO/CA/3.17M$1.22B3.02%-114.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.99M$1.15B2.85%+90.6K2026-06-30
JPMORGAN CHASE & CO2.72M$1.02B2.59%+835.4K2026-06-30
View all institutional holders →