IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JBSS

Balance Sheet

(in millions USD)
MetricQ3 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.291.302.400.710.380.340.440.370.620.300.671.030.541.041.760.74
Accounts Receivable85.2474.5479.8284.3775.6481.2083.7974.5372.4376.4068.7065.0371.8964.5060.5069.88
Inventory252.62257.80235.43234.72210.67205.84194.57190.35173.08192.10211.13178.74152.60151.76155.37150.37
Total Current Assets352.14349.20337.22333.52296.32306.70287.49274.58257.82275.54288.15257.56235.44223.78227.50227.35
Property, Plant & Equipment241.33174.38187.61181.66162.39174.13175.38136.65137.30136.16133.12133.82134.60129.88129.02126.33
Goodwill11.7511.7511.7511.7511.7511.7511.7511.7512.039.659.659.659.659.659.659.65
Intangible Assets3.604.743.814.126.205.065.447.107.567.628.518.959.4610.4610.9711.55
Total Non-current Assets*298.53240.78280.51265.16195.61238.56231.88170.49168.11165.23165.43169.16171.72168.45170.06169.41
Total Assets650.67589.98617.73598.68491.93545.25519.37445.06425.93440.77453.58426.72407.16392.23397.56396.76
Accounts Payable73.0951.9779.9051.6251.4664.5859.5842.2649.3451.2248.9263.4546.1043.6852.1441.44
Total Current Liabilities153.17173.99148.41136.67120.39150.06139.83102.76104.06126.17145.82130.83123.83106.6797.99117.64
Long-term Debt40.675.7728.8429.836.565.976.177.287.457.617.938.949.9411.8412.8213.78
Total Non-current Liabilities109.8569.3799.2099.2349.7369.5668.7349.9846.2145.4452.9954.0955.1654.6555.5755.82
Total Liabilities263.02243.36247.61235.90170.12219.62208.56152.74150.27171.61198.80184.92179.00161.32153.55173.46
Retained Earnings245.83207.97228.98222.73188.57187.82174.22164.22148.49143.15136.18124.30111.05113.99128.07108.19
Total Stockholder Equity387.65346.61370.12362.78321.81325.63310.80292.32275.66269.16254.78241.80228.17230.90244.01223.30

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue280.43281.78269.08260.91314.78298.68269.57271.88301.07276.20234.22238.54274.33252.60257.75218.58253.21226.33206.74207.89
Cost of Revenue236.29228.01220.29205.01255.61244.59219.57222.71248.82229.65179.50188.77217.83201.96201.56179.18200.98174.53159.93161.85
Gross Profit44.1553.7748.7855.8959.1754.0950.0049.1852.2546.5454.7249.7756.5050.6456.1939.4152.2351.8046.8146.05
Selling, General & Admin11.0710.7210.809.0712.059.2014.3012.1710.269.7014.319.8410.2110.2511.796.4010.409.0711.259.86
Total Operating Expenses31.7329.9928.6527.7033.1927.0835.3430.8332.8829.5433.1927.9532.0428.2331.7721.9933.9724.4729.4024.95
Operating Income12.4223.7920.1428.2025.9827.0214.6618.3519.3717.0121.5321.8224.4622.4124.4117.4218.2627.3417.4121.10
Interest Expense------------0.480.791.060.230.330.550.620.660.600.530.420.370.310.31
Pretax Income11.1022.3018.1126.1424.5125.0713.4616.8917.8915.7220.6120.5523.1921.0022.9215.8716.9026.0016.2519.78
Tax Provision2.705.454.595.996.556.343.453.424.294.065.944.816.285.465.514.003.656.753.915.08
Net Income8.4016.8513.5320.1517.9618.7310.0113.4813.6011.6614.6715.7316.9115.5517.4111.8813.2519.2512.3414.70
Basic EPS--1.441.161.731.541.600.861.161.171.001.261.361.461.351.511.031.151.671.061.28
Diluted EPS--1.431.161.721.531.590.851.151.161.001.261.351.451.341.511.021.141.661.071.27

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow29.0294.8236.53(5.99)62.4932.1335.2466.4410.988.9352.271.4440.3130.6532.16(28.37)14.920.9027.6715.09
Capital Expenditures19.1068.9913.4937.2322.4524.8810.8417.4713.6511.905.154.175.505.924.923.354.385.119.414.65
Free Cash Flow*9.9125.8323.05(43.21)40.057.2624.3948.97(2.67)(2.97)47.12(2.73)34.8024.7327.24(31.73)10.54(4.21)18.2610.44
Investing Cash Flow(18.69)(67.48)(13.48)(37.34)(21.33)(24.93)(10.85)(50.88)(13.66)(11.96)(5.14)(4.17)(9.00)(5.97)(4.89)(0.60)(4.65)(1.24)(9.33)(2.89)
Financing Cash Flow(10.47)(26.64)(23.76)44.14(39.48)(7.07)(24.27)2.932.572.98(45.54)2.47(30.98)(24.79)(27.52)28.61(9.78)0.20(18.71)(12.92)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q1 2025Q1 2024Q4 2023Q2 2023Q1 2023Q1 2022Q3 2021Q1 2021Q2 2020Q1 2020Q1 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017
Dividends Per Share1.001.502.100.501.002.253.002.502.502.003.002.550.000.000.002.500.000.002.502.50