Financial Statements — JBSS
Balance Sheet
(in millions USD)| Metric | Q3
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.29 | 1.30 | 2.40 | 0.71 | 0.38 | 0.34 | 0.44 | 0.37 | 0.62 | 0.30 | 0.67 | 1.03 | 0.54 | 1.04 | 1.76 | 0.74 |
| Accounts Receivable | 85.24 | 74.54 | 79.82 | 84.37 | 75.64 | 81.20 | 83.79 | 74.53 | 72.43 | 76.40 | 68.70 | 65.03 | 71.89 | 64.50 | 60.50 | 69.88 |
| Inventory | 252.62 | 257.80 | 235.43 | 234.72 | 210.67 | 205.84 | 194.57 | 190.35 | 173.08 | 192.10 | 211.13 | 178.74 | 152.60 | 151.76 | 155.37 | 150.37 |
| Total Current Assets | 352.14 | 349.20 | 337.22 | 333.52 | 296.32 | 306.70 | 287.49 | 274.58 | 257.82 | 275.54 | 288.15 | 257.56 | 235.44 | 223.78 | 227.50 | 227.35 |
| Property, Plant & Equipment | 241.33 | 174.38 | 187.61 | 181.66 | 162.39 | 174.13 | 175.38 | 136.65 | 137.30 | 136.16 | 133.12 | 133.82 | 134.60 | 129.88 | 129.02 | 126.33 |
| Goodwill | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 12.03 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 | 9.65 |
| Intangible Assets | 3.60 | 4.74 | 3.81 | 4.12 | 6.20 | 5.06 | 5.44 | 7.10 | 7.56 | 7.62 | 8.51 | 8.95 | 9.46 | 10.46 | 10.97 | 11.55 |
| Total Non-current Assets* | 298.53 | 240.78 | 280.51 | 265.16 | 195.61 | 238.56 | 231.88 | 170.49 | 168.11 | 165.23 | 165.43 | 169.16 | 171.72 | 168.45 | 170.06 | 169.41 |
| Total Assets | 650.67 | 589.98 | 617.73 | 598.68 | 491.93 | 545.25 | 519.37 | 445.06 | 425.93 | 440.77 | 453.58 | 426.72 | 407.16 | 392.23 | 397.56 | 396.76 |
| Accounts Payable | 73.09 | 51.97 | 79.90 | 51.62 | 51.46 | 64.58 | 59.58 | 42.26 | 49.34 | 51.22 | 48.92 | 63.45 | 46.10 | 43.68 | 52.14 | 41.44 |
| Total Current Liabilities | 153.17 | 173.99 | 148.41 | 136.67 | 120.39 | 150.06 | 139.83 | 102.76 | 104.06 | 126.17 | 145.82 | 130.83 | 123.83 | 106.67 | 97.99 | 117.64 |
| Long-term Debt | 40.67 | 5.77 | 28.84 | 29.83 | 6.56 | 5.97 | 6.17 | 7.28 | 7.45 | 7.61 | 7.93 | 8.94 | 9.94 | 11.84 | 12.82 | 13.78 |
| Total Non-current Liabilities | 109.85 | 69.37 | 99.20 | 99.23 | 49.73 | 69.56 | 68.73 | 49.98 | 46.21 | 45.44 | 52.99 | 54.09 | 55.16 | 54.65 | 55.57 | 55.82 |
| Total Liabilities | 263.02 | 243.36 | 247.61 | 235.90 | 170.12 | 219.62 | 208.56 | 152.74 | 150.27 | 171.61 | 198.80 | 184.92 | 179.00 | 161.32 | 153.55 | 173.46 |
| Retained Earnings | 245.83 | 207.97 | 228.98 | 222.73 | 188.57 | 187.82 | 174.22 | 164.22 | 148.49 | 143.15 | 136.18 | 124.30 | 111.05 | 113.99 | 128.07 | 108.19 |
| Total Stockholder Equity | 387.65 | 346.61 | 370.12 | 362.78 | 321.81 | 325.63 | 310.80 | 292.32 | 275.66 | 269.16 | 254.78 | 241.80 | 228.17 | 230.90 | 244.01 | 223.30 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 280.43 | 281.78 | 269.08 | 260.91 | 314.78 | 298.68 | 269.57 | 271.88 | 301.07 | 276.20 | 234.22 | 238.54 | 274.33 | 252.60 | 257.75 | 218.58 | 253.21 | 226.33 | 206.74 | 207.89 |
| Cost of Revenue | 236.29 | 228.01 | 220.29 | 205.01 | 255.61 | 244.59 | 219.57 | 222.71 | 248.82 | 229.65 | 179.50 | 188.77 | 217.83 | 201.96 | 201.56 | 179.18 | 200.98 | 174.53 | 159.93 | 161.85 |
| Gross Profit | 44.15 | 53.77 | 48.78 | 55.89 | 59.17 | 54.09 | 50.00 | 49.18 | 52.25 | 46.54 | 54.72 | 49.77 | 56.50 | 50.64 | 56.19 | 39.41 | 52.23 | 51.80 | 46.81 | 46.05 |
| Selling, General & Admin | 11.07 | 10.72 | 10.80 | 9.07 | 12.05 | 9.20 | 14.30 | 12.17 | 10.26 | 9.70 | 14.31 | 9.84 | 10.21 | 10.25 | 11.79 | 6.40 | 10.40 | 9.07 | 11.25 | 9.86 |
| Total Operating Expenses | 31.73 | 29.99 | 28.65 | 27.70 | 33.19 | 27.08 | 35.34 | 30.83 | 32.88 | 29.54 | 33.19 | 27.95 | 32.04 | 28.23 | 31.77 | 21.99 | 33.97 | 24.47 | 29.40 | 24.95 |
| Operating Income | 12.42 | 23.79 | 20.14 | 28.20 | 25.98 | 27.02 | 14.66 | 18.35 | 19.37 | 17.01 | 21.53 | 21.82 | 24.46 | 22.41 | 24.41 | 17.42 | 18.26 | 27.34 | 17.41 | 21.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.48 | 0.79 | 1.06 | 0.23 | 0.33 | 0.55 | 0.62 | 0.66 | 0.60 | 0.53 | 0.42 | 0.37 | 0.31 | 0.31 |
| Pretax Income | 11.10 | 22.30 | 18.11 | 26.14 | 24.51 | 25.07 | 13.46 | 16.89 | 17.89 | 15.72 | 20.61 | 20.55 | 23.19 | 21.00 | 22.92 | 15.87 | 16.90 | 26.00 | 16.25 | 19.78 |
| Tax Provision | 2.70 | 5.45 | 4.59 | 5.99 | 6.55 | 6.34 | 3.45 | 3.42 | 4.29 | 4.06 | 5.94 | 4.81 | 6.28 | 5.46 | 5.51 | 4.00 | 3.65 | 6.75 | 3.91 | 5.08 |
| Net Income | 8.40 | 16.85 | 13.53 | 20.15 | 17.96 | 18.73 | 10.01 | 13.48 | 13.60 | 11.66 | 14.67 | 15.73 | 16.91 | 15.55 | 17.41 | 11.88 | 13.25 | 19.25 | 12.34 | 14.70 |
| Basic EPS | -- | 1.44 | 1.16 | 1.73 | 1.54 | 1.60 | 0.86 | 1.16 | 1.17 | 1.00 | 1.26 | 1.36 | 1.46 | 1.35 | 1.51 | 1.03 | 1.15 | 1.67 | 1.06 | 1.28 |
| Diluted EPS | -- | 1.43 | 1.16 | 1.72 | 1.53 | 1.59 | 0.85 | 1.15 | 1.16 | 1.00 | 1.26 | 1.35 | 1.45 | 1.34 | 1.51 | 1.02 | 1.14 | 1.66 | 1.07 | 1.27 |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 29.02 | 94.82 | 36.53 | (5.99) | 62.49 | 32.13 | 35.24 | 66.44 | 10.98 | 8.93 | 52.27 | 1.44 | 40.31 | 30.65 | 32.16 | (28.37) | 14.92 | 0.90 | 27.67 | 15.09 |
| Capital Expenditures | 19.10 | 68.99 | 13.49 | 37.23 | 22.45 | 24.88 | 10.84 | 17.47 | 13.65 | 11.90 | 5.15 | 4.17 | 5.50 | 5.92 | 4.92 | 3.35 | 4.38 | 5.11 | 9.41 | 4.65 |
| Free Cash Flow* | 9.91 | 25.83 | 23.05 | (43.21) | 40.05 | 7.26 | 24.39 | 48.97 | (2.67) | (2.97) | 47.12 | (2.73) | 34.80 | 24.73 | 27.24 | (31.73) | 10.54 | (4.21) | 18.26 | 10.44 |
| Investing Cash Flow | (18.69) | (67.48) | (13.48) | (37.34) | (21.33) | (24.93) | (10.85) | (50.88) | (13.66) | (11.96) | (5.14) | (4.17) | (9.00) | (5.97) | (4.89) | (0.60) | (4.65) | (1.24) | (9.33) | (2.89) |
| Financing Cash Flow | (10.47) | (26.64) | (23.76) | 44.14 | (39.48) | (7.07) | (24.27) | 2.93 | 2.57 | 2.98 | (45.54) | 2.47 | (30.98) | (24.79) | (27.52) | 28.61 | (9.78) | 0.20 | (18.71) | (12.92) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2025 | Q1
2025 | Q1
2024 | Q4
2023 | Q2
2023 | Q1
2023 | Q1
2022 | Q3
2021 | Q1
2021 | Q2
2020 | Q1
2020 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 1.00 | 1.50 | 2.10 | 0.50 | 1.00 | 2.25 | 3.00 | 2.50 | 2.50 | 2.00 | 3.00 | 2.55 | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 2.50 | 2.50 |