IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JDZG

Balance Sheet

(in millions CNY)
MetricQ2 2025
Cash & Equivalents7.90
Accounts Receivable8.42
Total Current Assets39.08
Property, Plant & Equipment0.78
Goodwill26.63
Intangible Assets17.28
Total Non-current Assets*46.15
Total Assets85.24
Total Current Liabilities2.43
Total Non-current Liabilities*16.53
Total Liabilities18.96
Retained Earnings1.96
Total Stockholder Equity65.99

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025
Total Revenue9.38
Cost of Revenue0.80
Gross Profit3.67
Research & Development0.87
Selling, General & Admin7.49
Total Operating Expenses8.68
Operating Income(5.01)
Pretax Income(4.54)
Tax Provision(0.20)
Net Income(4.48)
Basic EPS(1.46)
Diluted EPS(1.46)

Cash Flow Statement

(in millions CNY)
MetricQ2 2025
Operating Cash Flow(0.72)
Capital Expenditures0.03
Free Cash Flow*(0.75)
Investing Cash Flow(0.53)
Financing Cash Flow9.64

* Derived from reported values