Financial Statements — JELD
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.06 | 0.05 | 0.11 | 0.13 | 0.13 | 0.21 | 0.21 | 0.23 | 0.24 | 0.19 | 0.20 | 0.20 | 0.27 | 0.27 | 0.44 | 0.62 | 0.61 |
| Accounts Receivable | 0.44 | 0.43 | 0.44 | 0.45 | 0.45 | 0.49 | 0.51 | 0.53 | 0.57 | 0.60 | 0.70 | 0.68 | 0.70 | 0.71 | 0.59 | 0.62 | 0.63 |
| Inventory | 0.44 | 0.45 | 0.47 | 0.47 | 0.44 | 0.48 | 0.49 | 0.49 | 0.52 | 0.55 | 0.64 | 0.73 | 0.72 | 0.67 | 0.60 | 0.56 | 0.53 |
| Total Current Assets | 1.01 | 1.00 | 1.10 | 1.12 | 1.11 | 1.41 | 1.42 | 1.47 | 1.53 | 1.76 | 1.75 | 1.84 | 1.91 | 1.86 | 1.70 | 1.84 | 1.82 |
| Property, Plant & Equipment | 0.72 | 0.72 | 0.72 | 0.72 | 0.70 | 0.67 | 0.65 | 0.65 | 0.63 | 0.63 | 0.76 | 0.75 | 0.76 | 0.79 | 0.83 | 0.85 | 0.85 |
| Goodwill | -- | -- | 0.00 | 0.20 | 0.19 | 0.33 | 0.38 | 0.38 | 0.38 | 0.38 | 0.46 | 0.44 | 0.52 | 0.54 | 0.62 | 0.63 | 0.63 |
| Intangible Assets | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.14 | 0.14 | 0.19 | 0.19 | 0.20 | 0.22 | 0.23 | 0.24 | 0.24 |
| Total Non-current Assets* | 1.06 | 1.08 | 1.07 | 1.42 | 1.31 | 1.43 | 1.47 | 1.46 | 1.48 | 1.78 | 1.81 | 1.78 | 1.91 | 1.98 | 2.13 | 2.16 | 2.16 |
| Total Assets | 2.07 | 2.08 | 2.17 | 2.54 | 2.42 | 2.83 | 2.89 | 2.93 | 3.01 | 3.55 | 3.56 | 3.61 | 3.82 | 3.84 | 3.83 | 4.00 | 3.98 |
| Accounts Payable | 0.25 | 0.27 | 0.29 | 0.29 | 0.27 | 0.32 | 0.31 | 0.32 | 0.31 | 0.31 | 0.35 | 0.39 | 0.42 | 0.41 | 0.35 | 0.35 | 0.33 |
| Total Current Liabilities | 0.58 | 0.59 | 0.63 | 0.63 | 0.59 | 0.69 | 0.70 | 0.70 | 0.74 | 0.86 | 0.81 | 0.91 | 0.89 | 0.92 | 0.94 | 0.90 | 0.90 |
| Long-term Debt | 1.23 | 1.19 | 1.15 | 1.16 | 1.16 | 0.00 | 0.00 | 0.00 | 0.00 | 1.64 | 1.72 | 1.77 | 1.87 | 1.78 | 1.67 | 1.68 | 1.72 |
| Total Non-current Liabilities* | 1.51 | 1.47 | 1.43 | 1.43 | 1.37 | 1.42 | 1.42 | 1.42 | 1.43 | 1.91 | 2.00 | 2.08 | 2.19 | 2.10 | 2.06 | 2.07 | 2.10 |
| Total Liabilities | 2.09 | 2.07 | 2.06 | 2.07 | 1.97 | 2.11 | 2.12 | 2.12 | 2.17 | 2.76 | 2.81 | 2.99 | 3.08 | 3.02 | 3.00 | 2.98 | 3.01 |
| Retained Earnings | (0.75) | (0.72) | (0.60) | (0.23) | (0.21) | 0.05 | 0.12 | 0.17 | 0.23 | 0.18 | 0.15 | 0.10 | 0.16 | 0.17 | 0.22 | 0.40 | 0.37 |
| Total Stockholder Equity | (0.02) | 0.01 | 0.11 | 0.48 | 0.45 | 0.72 | 0.77 | 0.81 | 0.84 | 0.78 | 0.75 | 0.63 | 0.74 | 0.81 | 0.83 | 1.03 | 0.98 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.82 | 0.72 | 0.80 | 0.81 | 0.82 | 0.78 | 0.90 | 0.93 | 0.99 | 0.96 | 0.88 | 1.08 | 1.13 | 1.22 | 1.33 | 1.30 | 1.33 | 1.17 | 1.29 | 1.15 |
| Cost of Revenue | 0.68 | 0.63 | 0.68 | 0.67 | 0.68 | 0.66 | 0.75 | 0.75 | 0.80 | 0.79 | 0.73 | 0.85 | 0.90 | 0.99 | 1.09 | 1.05 | 1.08 | 0.97 | 1.07 | 0.92 |
| Gross Profit | 0.14 | 0.09 | 0.12 | 0.14 | 0.14 | 0.11 | 0.15 | 0.18 | 0.19 | 0.17 | 0.15 | 0.22 | 0.23 | 0.23 | 0.25 | 0.25 | 0.25 | 0.20 | 0.22 | 0.23 |
| Selling, General & Admin | 0.14 | 0.15 | 0.12 | 0.14 | 0.15 | 0.14 | 0.16 | 0.14 | 0.17 | 0.18 | 0.14 | 0.16 | 0.16 | 0.19 | 0.20 | 0.19 | 0.18 | 0.19 | 0.15 | 0.17 |
| Total Operating Expenses | 0.14 | 0.15 | 0.13 | 0.34 | 0.16 | 0.30 | 0.20 | 0.23 | 0.18 | 0.20 | 0.15 | 0.18 | 0.17 | 0.19 | 0.21 | 0.25 | 0.19 | 0.19 | 0.15 | 0.17 |
| Operating Income | (0.01) | (0.06) | (0.01) | (0.20) | (0.01) | (0.18) | (0.05) | (0.05) | 0.01 | (0.03) | -0.00 | 0.05 | 0.06 | 0.04 | 0.04 | -0.00 | 0.06 | 0.01 | 0.07 | 0.05 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.01 | 0.02 | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | (0.03) | (0.07) | (0.04) | (0.22) | (0.03) | (0.19) | (0.07) | (0.07) | (0.01) | (0.03) | -0.00 | 0.03 | 0.03 | 0.02 | 0.04 | (0.02) | 0.06 | -0.00 | 0.05 | 0.04 |
| Tax Provision | 0.00 | 0.00 | 0.00 | 0.15 | -0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | -0.00 | 0.01 | -0.00 |
| Net Income | (0.03) | (0.08) | (0.04) | (0.37) | (0.02) | (0.19) | (0.07) | (0.07) | (0.02) | (0.03) | (0.03) | 0.04 | 0.04 | 0.02 | 0.03 | (0.03) | 0.05 | -0.00 | 0.04 | 0.04 |
| Basic EPS | (0.37) | (0.90) | (0.50) | (4.30) | (0.25) | (2.24) | (0.80) | (0.88) | (0.22) | (0.32) | (0.41) | 0.51 | 0.45 | 0.18 | 0.40 | (0.39) | 0.53 | (0.01) | 0.47 | 0.42 |
| Diluted EPS | (0.37) | (0.90) | (0.50) | (4.30) | (0.25) | (2.24) | (0.80) | (0.88) | (0.22) | (0.32) | (0.41) | 0.51 | 0.45 | 0.18 | 0.41 | (0.39) | 0.52 | (0.01) | 0.46 | 0.41 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (8.99) | (91.21) | 32.84 | 11.23 | 34.56 | (83.49) | 28.19 | 37.65 | 51.38 | (11.00) | 72.21 | 119.61 | 154.03 | (0.66) | 103.76 | 92.29 | 21.16 | (186.87) | 40.38 | 94.54 |
| Capital Expenditures | 15.79 | 25.10 | 29.42 | 24.31 | 29.26 | 36.76 | 52.10 | 41.97 | 36.63 | 31.21 | 28.71 | 27.68 | 20.52 | 21.43 | 30.15 | 21.57 | 16.12 | 15.38 | 24.45 | 23.76 |
| Free Cash Flow* | (24.79) | (116.31) | 3.42 | (13.08) | 5.30 | (120.26) | (23.91) | (4.32) | 14.75 | (42.21) | 43.50 | 91.94 | 133.51 | (22.09) | 73.62 | 70.72 | 5.04 | (202.25) | 15.93 | 70.79 |
| Investing Cash Flow | (18.51) | (26.16) | 6.69 | (27.25) | (33.21) | 70.05 | (46.94) | (36.75) | (39.13) | (30.51) | (19.67) | 341.07 | (23.19) | (19.03) | (24.30) | (21.36) | (12.10) | (9.27) | (23.90) | (26.98) |
| Financing Cash Flow | 34.68 | 32.11 | (10.54) | (9.67) | (6.23) | (6.60) | (30.35) | (10.51) | (32.97) | (6.81) | (12.40) | (479.97) | (70.69) | (0.10) | (72.16) | (128.94) | 9.80 | 71.28 | (55.05) | (235.83) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2017 |
|---|
| Dividends Per Share | 4.09 |