IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JELD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.050.110.130.130.210.210.230.240.190.200.200.270.270.440.620.61
Accounts Receivable0.440.430.440.450.450.490.510.530.570.600.700.680.700.710.590.620.63
Inventory0.440.450.470.470.440.480.490.490.520.550.640.730.720.670.600.560.53
Total Current Assets1.011.001.101.121.111.411.421.471.531.761.751.841.911.861.701.841.82
Property, Plant & Equipment0.720.720.720.720.700.670.650.650.630.630.760.750.760.790.830.850.85
Goodwill----0.000.200.190.330.380.380.380.380.460.440.520.540.620.630.63
Intangible Assets0.090.090.100.100.100.100.110.110.140.140.190.190.200.220.230.240.24
Total Non-current Assets*1.061.081.071.421.311.431.471.461.481.781.811.781.911.982.132.162.16
Total Assets2.072.082.172.542.422.832.892.933.013.553.563.613.823.843.834.003.98
Accounts Payable0.250.270.290.290.270.320.310.320.310.310.350.390.420.410.350.350.33
Total Current Liabilities0.580.590.630.630.590.690.700.700.740.860.810.910.890.920.940.900.90
Long-term Debt1.231.191.151.161.160.000.000.000.001.641.721.771.871.781.671.681.72
Total Non-current Liabilities*1.511.471.431.431.371.421.421.421.431.912.002.082.192.102.062.072.10
Total Liabilities2.092.072.062.071.972.112.122.122.172.762.812.993.083.023.002.983.01
Retained Earnings(0.75)(0.72)(0.60)(0.23)(0.21)0.050.120.170.230.180.150.100.160.170.220.400.37
Total Stockholder Equity(0.02)0.010.110.480.450.720.770.810.840.780.750.630.740.810.831.030.98

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.820.720.800.810.820.780.900.930.990.960.881.081.131.221.331.301.331.171.291.15
Cost of Revenue0.680.630.680.670.680.660.750.750.800.790.730.850.900.991.091.051.080.971.070.92
Gross Profit0.140.090.120.140.140.110.150.180.190.170.150.220.230.230.250.250.250.200.220.23
Selling, General & Admin0.140.150.120.140.150.140.160.140.170.180.140.160.160.190.200.190.180.190.150.17
Total Operating Expenses0.140.150.130.340.160.300.200.230.180.200.150.180.170.190.210.250.190.190.150.17
Operating Income(0.01)(0.06)(0.01)(0.20)(0.01)(0.18)(0.05)(0.05)0.01(0.03)-0.000.050.060.040.04-0.000.060.010.070.05
Interest Expense------------------0.020.010.02----------------
Pretax Income(0.03)(0.07)(0.04)(0.22)(0.03)(0.19)(0.07)(0.07)(0.01)(0.03)-0.000.030.030.020.04(0.02)0.06-0.000.050.04
Tax Provision0.000.000.000.15-0.000.000.000.010.01-0.000.030.020.010.010.000.020.02-0.000.01-0.00
Net Income(0.03)(0.08)(0.04)(0.37)(0.02)(0.19)(0.07)(0.07)(0.02)(0.03)(0.03)0.040.040.020.03(0.03)0.05-0.000.040.04
Basic EPS(0.37)(0.90)(0.50)(4.30)(0.25)(2.24)(0.80)(0.88)(0.22)(0.32)(0.41)0.510.450.180.40(0.39)0.53(0.01)0.470.42
Diluted EPS(0.37)(0.90)(0.50)(4.30)(0.25)(2.24)(0.80)(0.88)(0.22)(0.32)(0.41)0.510.450.180.41(0.39)0.52(0.01)0.460.41

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(8.99)(91.21)32.8411.2334.56(83.49)28.1937.6551.38(11.00)72.21119.61154.03(0.66)103.7692.2921.16(186.87)40.3894.54
Capital Expenditures15.7925.1029.4224.3129.2636.7652.1041.9736.6331.2128.7127.6820.5221.4330.1521.5716.1215.3824.4523.76
Free Cash Flow*(24.79)(116.31)3.42(13.08)5.30(120.26)(23.91)(4.32)14.75(42.21)43.5091.94133.51(22.09)73.6270.725.04(202.25)15.9370.79
Investing Cash Flow(18.51)(26.16)6.69(27.25)(33.21)70.05(46.94)(36.75)(39.13)(30.51)(19.67)341.07(23.19)(19.03)(24.30)(21.36)(12.10)(9.27)(23.90)(26.98)
Financing Cash Flow34.6832.11(10.54)(9.67)(6.23)(6.60)(30.35)(10.51)(32.97)(6.81)(12.40)(479.97)(70.69)(0.10)(72.16)(128.94)9.8071.28(55.05)(235.83)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2017
Dividends Per Share4.09