IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JJSF

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.060.070.080.050.070.060.040.050.070.040.050.080.220.270.280.240.23
Accounts Receivable0.210.180.160.210.170.160.210.180.170.220.200.190.250.190.160.150.140.11
Inventory0.170.170.170.190.190.170.180.190.170.180.180.180.170.160.130.110.120.11
Total Current Assets0.460.430.410.490.430.430.460.420.400.470.430.440.520.580.580.570.530.51
Property, Plant & Equipment0.380.380.390.400.400.390.390.390.390.370.360.350.320.280.270.260.260.26
Goodwill0.190.190.190.190.190.190.190.190.190.190.190.180.190.120.120.120.120.12
Total Non-current Assets*0.890.890.900.930.920.920.920.910.900.830.790.790.770.540.540.530.530.54
Total Assets1.361.331.311.411.361.351.381.341.291.301.221.231.291.121.111.101.061.05
Accounts Payable0.100.090.080.100.100.080.110.100.090.100.090.090.130.100.090.100.080.08
Total Current Liabilities0.200.210.160.200.180.160.200.170.170.190.160.160.200.170.160.160.140.13
Long-term Debt0.030.000.000.000.00--0.010.020.010.080.090.090.13----------
Total Non-current Liabilities*0.270.240.240.240.240.240.240.250.210.230.210.210.240.110.110.110.110.11
Total Liabilities*0.460.450.400.440.420.400.440.420.380.420.370.370.440.270.270.270.250.24
Retained Earnings0.830.810.830.840.820.830.820.800.800.790.770.780.780.780.780.780.760.77
Total Stockholder Equity0.890.880.910.970.940.950.940.920.910.890.860.860.860.850.850.840.810.81

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue425.96344.82343.78410.24454.29356.10362.60426.76439.96359.73348.31443.86425.77337.85351.34400.43380.23281.51318.49323.06
Cost of Revenue274.94245.53247.77280.01304.25260.40268.70291.23292.19251.49253.72298.12282.89247.47260.49284.58271.15216.17239.12231.33
Gross Profit151.0299.2996.01130.23150.0495.7093.90135.53147.77108.2494.59145.74142.8890.3890.86115.84109.0865.3579.3891.73
Selling, General & Admin20.0721.1820.3819.1020.0319.7518.9018.1719.8818.5218.2022.3818.7417.9216.3917.3815.7211.7210.3711.53
Total Operating Expenses104.7497.4995.38118.7789.4589.6887.6695.6997.6590.3484.90104.0494.5980.1981.5394.2487.8261.2664.5366.47
Operating Income46.271.800.6411.4760.606.026.2439.8450.1217.909.6841.7048.2910.199.3321.6121.264.0914.8525.27
Interest Expense0.970.300.140.760.440.090.21--0.540.430.56------------------
Pretax Income45.992.331.2111.9660.786.637.0640.5150.3618.169.9241.6847.619.268.9621.2621.214.1915.1025.67
Tax Provision10.660.660.330.5816.531.801.9210.8714.064.832.6411.2612.632.392.333.955.650.924.016.80
Net Income35.331.680.8811.3844.254.825.1429.6436.3013.337.2830.4234.986.876.6317.3115.563.2711.0918.88
Basic EPS1.890.090.050.592.270.250.261.521.870.690.381.571.820.360.350.910.810.170.580.99
Diluted EPS1.880.090.050.592.260.250.261.521.870.690.371.571.810.360.340.900.810.170.580.99

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow48.8015.6835.9666.4351.2312.3135.1646.3265.0512.7548.9566.3370.2714.2621.4155.71(3.21)(31.89)5.4527.93
Capital Expenditures18.0816.1819.0021.6122.7319.4719.0717.2019.7516.7019.9328.2727.3518.2130.9123.0628.9319.2116.1019.12
Free Cash Flow*30.72(0.50)16.9644.8228.49(7.15)16.1029.1245.30(3.95)29.0238.0742.93(3.95)(9.50)32.65(32.14)(51.09)(10.65)8.81
Investing Cash Flow(18.10)(15.82)(18.15)(21.62)(10.52)(18.97)(18.93)(14.76)(26.43)(16.63)(19.85)(22.84)(27.37)(16.15)(26.88)(23.31)(249.67)(14.52)(8.67)(11.92)
Financing Cash Flow(27.78)(7.20)(58.35)(17.05)(15.05)(18.76)(13.85)(20.21)(16.12)(2.22)(29.81)(60.59)(20.32)(10.72)24.79(78.28)113.03(1.08)(11.45)(9.08)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Dividends Per Share0.800.800.80(1.54)0.780.740.74