IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JKS

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents20.0125.052.2610.248.327.485.65
Short-term Investments0.600.930.140.000.150.57--
Accounts Receivable------2.421.174.530.76
Inventory14.4812.5118.2217.4513.258.380.84
Total Current Assets68.8168.8711.6868.3345.5233.6831.69
Property, Plant & Equipment35.8041.855.814.683.131.911.47
Intangible Assets0.060.460.570.080.060.040.04
Total Non-current Assets52.217.677.455.8527.463.0016.16
Total Assets17.31124.88135.8315.7572.9853.2347.84
Accounts Payable------10.381.070.684.95
Short-term Debt10.666.9313.5812.4213.348.249.05
Total Current Liabilities55.0454.4881.069.4145.4631.2231.28
Long-term Debt----13.9315.1311.277.982.12
Total Non-current Liabilities5.4936.1621.2416.7213.241.384.13
Total Liabilities13.3690.64102.3081.6658.7040.245.09
Total Stockholder Equity2.2519.9020.1616.3411.051.539.30

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue9.3792.26118.6883.1340.835.3829.75
Cost of Revenue64.0982.2099.6370.8534.1728.960.02
Gross Profit1.4110.0619.0512.286.666.175.43
Research & Development0.130.920.130.720.460.390.05
Selling, General & Admin3.304.604.583.511.960.221.06
Total Operating Expenses1.4813.4012.961.725.564.393.70
Operating Income(8.91)(3.34)6.090.061.101.780.25
Interest Expense----1.170.160.880.710.61
Pretax Income(1.31)0.261.050.291.090.090.18
Tax Provision(2.22)0.011.260.090.030.030.04
Net Income(0.64)0.050.490.090.110.040.13
Basic EPS(21.33)0.042.340.450.590.200.76
Diluted EPS(21.33)(0.17)2.150.450.31(0.21)0.70

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.1516.851.95(0.84)0.070.090.20
Capital Expenditures3.199.092.1512.258.654.060.47
Free Cash Flow*(3.03)7.76(0.21)(13.09)(8.59)(3.96)(0.27)
Investing Cash Flow(0.77)(2.90)(2.14)(1.78)(11.31)(4.92)(0.87)
Financing Cash Flow(0.11)(0.86)1.222.901.890.971.06

* Derived from reported values