IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JOYY

Balance Sheet

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.370.441.061.211.8411.373.89
Short-term Investments0.610.290.270.360.953.190.81
Accounts Receivable0.150.120.130.120.110.930.76
Total Current Assets1.622.564.074.645.0725.464.14
Property, Plant & Equipment0.570.500.390.340.372.622.26
Goodwill2.192.192.652.651.9612.221.86
Intangible Assets0.220.280.330.400.312.253.18
Total Non-current Assets5.934.974.414.434.0527.3623.41
Total Assets7.557.538.489.079.1252.8252.21
Accounts Payable0.070.080.070.060.020.140.12
Short-term Debt0.010.030.050.040.000.730.56
Total Current Liabilities0.872.673.093.072.516.161.10
Total Non-current Liabilities0.080.070.090.500.985.460.82
Total Liabilities0.952.743.173.573.4911.6213.33
Retained Earnings4.702.802.952.692.7119.511.48
Total Stockholder Equity6.544.715.165.185.5340.6933.07

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue2.122.242.272.412.620.711.55
Cost of Revenue1.361.431.451.561.789.5117.15
Gross Profit0.760.810.810.850.843.728.43
Research & Development0.250.280.300.260.282.102.54
Selling, General & Admin0.160.150.120.140.221.021.49
Total Operating Expenses0.711.220.790.820.971.011.12
Operating Income0.06(0.41)0.030.05(0.11)(2.82)1.07
Interest Expense----0.010.010.010.520.27
Pretax Income0.22(0.23)0.290.63(0.08)0.124.21
Tax Provision0.020.010.020.030.030.190.55
Net Income2.10(0.15)0.300.13(0.08)9.683.45
Basic EPS1.99(0.13)0.270.08(0.06)6.000.31
Diluted EPS1.97(0.13)0.240.08(0.06)6.002.15

Cash Flow Statement

(in billions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.300.310.300.320.213.424.58
Capital Expenditures0.140.080.080.070.071.040.99
Free Cash Flow*0.160.220.210.250.142.383.59
Investing Cash Flow(0.46)(0.21)0.42(0.51)0.795.41(15.61)
Financing Cash Flow(0.29)(0.71)(0.84)(0.32)(0.72)(0.94)1.36

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2025FY 2019
Dividends Per Share0.070.00