IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — JYD

Balance Sheet

(in millions CNY)
MetricQ2 2025Q2 2024Q2 2023
Cash & Equivalents5.182.96--
Accounts Receivable67.9946.8251.86
Total Current Assets143.1280.9513.50
Property, Plant & Equipment16.580.973.20
Intangible Assets2.221.551.90
Total Non-current Assets6.4712.4024.56
Total Assets189.4093.35122.09
Short-term Debt1.9921.442.56
Total Current Liabilities95.37110.2711.48
Long-term Debt4.005.004.10
Total Non-current Liabilities1.7528.5212.96
Total Liabilities107.92138.7995.91
Retained Earnings(125.18)(95.65)(31.70)
Total Stockholder Equity91.69(5.11)31.09

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023
Total Revenue280.63270.61169.49
Cost of Revenue260.98273.32135.86
Gross Profit2.74(2.71)(0.08)
Research & Development0.090.500.24
Selling, General & Admin15.5211.8414.62
Total Operating Expenses17.2015.6323.95
Operating Income0.34(18.34)(3.40)
Interest Expense0.010.180.06
Pretax Income0.22(19.99)(26.19)
Tax Provision(0.59)(0.09)0.04
Net Income0.25(2.52)(26.23)
Basic EPS0.00(0.12)(1.16)
Diluted EPS0.02(0.12)(0.16)

Cash Flow Statement

(in millions CNY)
MetricQ2 2025Q2 2024
Operating Cash Flow(1.09)(2.05)
Capital Expenditures1.600.61
Free Cash Flow*(2.69)(2.67)
Investing Cash Flow(0.22)(0.07)
Financing Cash Flow(3.98)1.34

* Derived from reported values