IntrinsicIntrinsic
← Scroll for more →

JOINT Corp (JYNT)

Patent Owners & Lessors

Latest Price
$7.21
TTM P/E
26.72
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.11
P/B Ratio
6.49

Valuation metrics

adjust assumptions →
EPS: $0.19
Book value / share: $1.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$2.13
70% downside
Norm. op. income: $828,254 (median of 7yr)
Tax rate: 6%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.22
69% downside
Base FCF: $8M (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.11
15% downside
EPS: $0.19
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$5.13
29% downside

Institutional Ownership

67.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Bandera Partners LLC3.94M$34.0M27.73%--2026-06-30
Skylands Capital, LLC895.6K$7.0M6.31%+2.4K2026-06-30
JCP Investment Management, LLC593.9K$5.0M4.18%--2026-06-30
Vanguard Capital Management LLC557.1K$4.0M3.92%-38.6K2026-06-30
First Foundation Advisors334.9K$2.0M2.36%-3.0K2026-06-30
BlackRock, Inc.288.6K$2.0M2.03%-465.9K2026-06-30
Russell Investments Group, Ltd.285.3K$2.0M2.01%-36.5K2026-06-30
Jane Street Group, LLC264.3K$2.0M1.86%+174.6K2026-06-30
Citadel Advisors LLC259.8K$2.0M1.83%+95.6K2026-06-30
Vanguard Portfolio Management LLC224.7K$1.0M1.58%-52.9K2026-06-30
View all institutional holders →