IntrinsicIntrinsic
← Scroll for more →

Kadant Inc (KAI)

Special Industry Machinery (No Metalworking Machinery)

Latest Price
$265.28
TTM P/E
28.52
Normalized P/E
27.78
TTM Div Yield
0.53%
Fwd Div Yield
0.53%
Book Value
86.62
P/B Ratio
3.06

Valuation metrics

adjust assumptions →
EPS: $8.65
Book value / share: $83.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$127.18
53% downside
Norm. op. income: $162M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$78.98
71% downside
Base FCF: $134M (median of recent 5yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.46
57% downside
EPS: $8.65
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$242.20
11% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.80M$565.0M15.23%+62.1K2026-06-30
Kayne Anderson Rudnick Investment Management LLC1.08M$337.0M9.11%-86.4K2026-06-30
Wasatch Advisors LP868.7K$272.0M7.36%-169.9K2026-06-30
Vanguard Portfolio Management LLC710.9K$223.0M6.02%+8.9K2026-06-30
Vanguard Capital Management LLC532.3K$167.0M4.51%+3.3K2026-06-30
State Street Corp482.9K$151.0M4.09%+22.4K2026-06-30
Capital International Investors454.6K$142.0M3.85%+6.7K2026-06-30
Morgan Stanley348.8K$109.0M2.95%+185.6K2026-06-30
Geode Capital Management, LLC343.9K$108.0M2.91%+24.3K2026-06-30
Goldman Sachs Group Inc317.6K$99.0M2.69%+213.2K2026-06-30
View all institutional holders →