KADANT INC (KAI)
Special Industry Machinery (No Metalworking Machinery)
Latest Price
$266.30
TTM P/E
--
Normalized P/E
28.36
Div Yield
0.40%
Book Value
86.63
P/B Ratio
3.07
Valuation metrics
adjust assumptions →EPS: $8.65
Book value / share: $83.08
Formula: √(22.5 × EPS × BVPS)
Graham Number
$127.16
52% downside
Norm. op. income: $162M (median of 6yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$78.95
70% downside
Base FCF: $134M (median of recent 5yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$116.41
56% downside
EPS: $8.65
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$242.20
9% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.80M | $565.0M | 15.23% | +62.1K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 1.08M | $337.0M | 9.11% | -86.4K | 2026-06-30 |
| WASATCH ADVISORS LP | 868.7K | $272.0M | 7.36% | -169.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 710.9K | $223.0M | 6.02% | +8.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 532.3K | $167.0M | 4.51% | +3.3K | 2026-06-30 |
| STATE STREET CORP | 482.9K | $151.0M | 4.09% | +22.4K | 2026-06-30 |
| Capital International Investors | 454.6K | $142.0M | 3.85% | +6.7K | 2026-06-30 |
| MORGAN STANLEY | 348.8K | $109.0M | 2.95% | +185.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 343.9K | $108.0M | 2.91% | +24.3K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 317.6K | $99.0M | 2.69% | +213.2K | 2026-06-30 |