KBR, INC. (KBR)
Heavy Construction Other Than Bldg Const - Contractors
Latest Price
$37.32
TTM P/E
11.24
Normalized P/E
24.17
Div Yield
1.77%
Book Value
12.98
P/B Ratio
2.87
Valuation metrics
adjust assumptions →EPS: $3.21
Book value / share: $11.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.30
21% downside
Norm. op. income: $353M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.22
89% downside
Base FCF: $325M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$174.70
+368% upside
EPS: $3.21
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$77.04
+106% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 18.05M | $623.0M | 14.32% | -916.5K | 2026-06-30 |
| BlackRock, Inc. | 13.90M | $479.0M | 11.02% | +395.4K | 2026-06-30 |
| Invesco Ltd. | 8.35M | $288.0M | 6.63% | +1.82M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.17M | $212.0M | 4.89% | +43.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.71M | $197.0M | 4.53% | +38.6K | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 4.62M | $159.0M | 3.67% | +1.79M | 2026-06-30 |
| STATE STREET CORP | 4.49M | $155.0M | 3.56% | +368.1K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 3.35M | $115.0M | 2.66% | +689.8K | 2026-06-30 |
| UBS Group AG | 2.93M | $101.0M | 2.32% | +2.46M | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.38M | $82.0M | 1.89% | +18.2K | 2026-06-30 |