KEWAUNEE SCIENTIFIC CORP /DE/ (KEQU)
Laboratory Apparatus & Furniture
Latest Price
$35.26
TTM P/E
12.78
Normalized P/E
14.06
Div Yield
--
Book Value
26.04
P/B Ratio
1.35
Valuation metrics
adjust assumptions →EPS: $3.22
Book value / share: $26.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.46
+23% upside
Norm. op. income: $5M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.70
70% downside
Base FCF: $15M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.38
+71% upside
EPS: $3.22
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$45.08
+28% upside
Institutional Ownership
41.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| NORTHERN TRUST CORP | 238.1K | $8.0M | 8.31% | -7.9K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 175.0K | $6.0M | 6.11% | -2.3K | 2026-06-30 |
| Minerva Advisors LLC | 149.4K | $5.0M | 5.21% | +12.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 110.1K | $3.0M | 3.84% | -2.5K | 2026-06-30 |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 105.5K | $3.0M | 3.68% | +4.8K | 2026-06-30 |
| RENAISSANCE TECHNOLOGIES LLC | 95.3K | $3.0M | 3.33% | -3.2K | 2026-06-30 |
| De Lisle Partners LLP | 52.6K | $1.0M | 1.84% | -- | 2026-06-30 |
| ROYCE & ASSOCIATES LP | 49.7K | $1.0M | 1.73% | +1.7K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 49.5K | $1.0M | 1.73% | -21 | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 24.9K | -- | 0.87% | +452 | 2026-06-30 |