IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KFRC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.331.341.252.470.440.130.110.110.120.150.175.0929.97116.63115.63117.28101.34
Accounts Receivable220.86207.28204.47209.88220.53229.26230.71236.92248.29249.90266.52281.12285.36278.06269.91266.92244.23
Total Current Assets231.31217.41217.84222.85229.82239.94239.13246.18257.91259.45274.91296.27326.29405.45393.59391.69352.47
Property, Plant & Equipment5.035.536.306.647.158.278.538.949.4910.1610.046.506.576.595.824.7526.37
Goodwill25.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.0425.04
Total Non-current Assets*178.89167.37156.32150.79138.37129.91123.55120.16111.85108.62110.24116.57115.76124.04129.04126.44140.88
Total Assets410.19384.77374.15373.64368.20369.85362.69366.33369.76368.07385.15412.84442.05529.49522.63518.13493.35
Accounts Payable62.8669.2262.7863.2959.3760.2758.3659.4267.2560.2569.6173.0394.6290.3377.9847.6738.38
Short-term Debt------------------------------100.00--
Total Current Liabilities119.76121.57116.09109.33111.30116.52102.83106.10119.27104.24125.76162.99189.52183.20161.58240.10125.57
Total Non-current Liabilities*166.80145.85125.94129.89118.8785.9593.2395.7271.5476.2173.6740.8842.00148.09171.0891.75191.13
Total Liabilities286.56267.42242.03239.22230.17202.48196.07201.83190.81180.45199.43203.86231.52331.29332.66331.85316.70
Retained Earnings558.00552.83554.08550.14546.92542.41535.57528.79516.54512.94501.63491.86475.89455.37427.62413.02396.85
Total Stockholder Equity123.63117.36132.12134.42138.03167.37166.62164.51178.95187.62185.73208.98210.53198.21189.97186.28176.66

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue349.33330.36332.02332.65334.32330.03343.78353.32356.32351.89363.45373.12389.19406.00419.66437.62436.52416.97410.36402.73
Cost of Revenue249.88240.30241.81240.39243.67241.77251.13254.75257.35256.64264.08269.66278.92292.02300.18310.95305.44293.08290.37283.46
Gross Profit99.4590.0790.2192.2690.6588.2692.6698.5798.9795.2599.36103.46110.27113.98119.48126.67131.07123.89119.99119.26
Selling, General & Admin79.4176.7680.3375.8874.3775.1775.5978.3177.7278.1976.3886.2382.9989.3494.3194.3196.1595.0594.1088.97
Total Operating Expenses80.7078.0681.6577.2675.7676.6375.4980.2879.7880.1877.9487.6184.6591.62110.2896.2694.5597.5896.7291.45
Operating Income18.7512.018.5615.0014.8911.6315.5818.7219.7015.7321.7516.0325.9323.4023.9531.3233.8527.7424.8029.27
Pretax Income17.7611.357.7814.2413.8611.0715.0718.2919.2015.0721.4215.8525.6222.369.2030.4136.5226.3123.2727.82
Tax Provision5.443.432.613.183.412.924.014.085.044.085.705.287.056.152.138.159.617.132.717.65
Net Income12.327.935.1611.0710.458.1511.0614.2114.1610.9915.7210.5818.5716.217.0722.2626.9219.1820.5620.17
Basic EPS0.740.460.300.630.590.450.600.760.760.590.840.550.960.830.381.111.330.941.010.99
Diluted EPS0.730.460.290.630.590.450.600.750.750.580.820.540.950.820.361.091.300.930.960.96

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(2.67)(4.05)19.7123.3218.360.2521.7930.9820.9413.1722.4128.6321.3819.0612.747.3032.0238.7412.9623.37
Capital Expenditures3.853.353.043.514.144.15(0.93)3.523.101.881.691.133.081.873.451.201.242.221.422.11
Free Cash Flow*(6.52)(7.40)16.6719.8214.22(3.90)22.7227.4617.8311.2920.7227.5018.3017.189.296.1130.7836.5211.5421.26
Investing Cash Flow(3.85)(3.34)(3.04)(3.51)(2.76)(4.83)0.34(4.15)(1.35)(2.40)(2.33)(1.70)(3.27)2.44(4.63)(3.70)(3.24)(2.72)(3.41)(4.61)
Financing Cash Flow5.516.60(15.78)(21.03)(13.58)4.68(21.90)(26.81)(19.58)(10.78)(20.08)(26.95)(18.13)(21.44)(13.08)(28.49)(115.43)(16.38)(28.18)(20.41)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q3 2021Q1 2021Q4 2020
Dividends Per Share0.400.400.390.390.390.390.380.380.380.380.300.360.360.360.190.300.300.230.230.20