Financial Statements — KFRC
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.33 | 1.34 | 1.25 | 2.47 | 0.44 | 0.13 | 0.11 | 0.11 | 0.12 | 0.15 | 0.17 | 5.09 | 29.97 | 116.63 | 115.63 | 117.28 | 101.34 |
| Accounts Receivable | 220.86 | 207.28 | 204.47 | 209.88 | 220.53 | 229.26 | 230.71 | 236.92 | 248.29 | 249.90 | 266.52 | 281.12 | 285.36 | 278.06 | 269.91 | 266.92 | 244.23 |
| Total Current Assets | 231.31 | 217.41 | 217.84 | 222.85 | 229.82 | 239.94 | 239.13 | 246.18 | 257.91 | 259.45 | 274.91 | 296.27 | 326.29 | 405.45 | 393.59 | 391.69 | 352.47 |
| Property, Plant & Equipment | 5.03 | 5.53 | 6.30 | 6.64 | 7.15 | 8.27 | 8.53 | 8.94 | 9.49 | 10.16 | 10.04 | 6.50 | 6.57 | 6.59 | 5.82 | 4.75 | 26.37 |
| Goodwill | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 |
| Total Non-current Assets* | 178.89 | 167.37 | 156.32 | 150.79 | 138.37 | 129.91 | 123.55 | 120.16 | 111.85 | 108.62 | 110.24 | 116.57 | 115.76 | 124.04 | 129.04 | 126.44 | 140.88 |
| Total Assets | 410.19 | 384.77 | 374.15 | 373.64 | 368.20 | 369.85 | 362.69 | 366.33 | 369.76 | 368.07 | 385.15 | 412.84 | 442.05 | 529.49 | 522.63 | 518.13 | 493.35 |
| Accounts Payable | 62.86 | 69.22 | 62.78 | 63.29 | 59.37 | 60.27 | 58.36 | 59.42 | 67.25 | 60.25 | 69.61 | 73.03 | 94.62 | 90.33 | 77.98 | 47.67 | 38.38 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 100.00 | -- |
| Total Current Liabilities | 119.76 | 121.57 | 116.09 | 109.33 | 111.30 | 116.52 | 102.83 | 106.10 | 119.27 | 104.24 | 125.76 | 162.99 | 189.52 | 183.20 | 161.58 | 240.10 | 125.57 |
| Total Non-current Liabilities* | 166.80 | 145.85 | 125.94 | 129.89 | 118.87 | 85.95 | 93.23 | 95.72 | 71.54 | 76.21 | 73.67 | 40.88 | 42.00 | 148.09 | 171.08 | 91.75 | 191.13 |
| Total Liabilities | 286.56 | 267.42 | 242.03 | 239.22 | 230.17 | 202.48 | 196.07 | 201.83 | 190.81 | 180.45 | 199.43 | 203.86 | 231.52 | 331.29 | 332.66 | 331.85 | 316.70 |
| Retained Earnings | 558.00 | 552.83 | 554.08 | 550.14 | 546.92 | 542.41 | 535.57 | 528.79 | 516.54 | 512.94 | 501.63 | 491.86 | 475.89 | 455.37 | 427.62 | 413.02 | 396.85 |
| Total Stockholder Equity | 123.63 | 117.36 | 132.12 | 134.42 | 138.03 | 167.37 | 166.62 | 164.51 | 178.95 | 187.62 | 185.73 | 208.98 | 210.53 | 198.21 | 189.97 | 186.28 | 176.66 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 349.33 | 330.36 | 332.02 | 332.65 | 334.32 | 330.03 | 343.78 | 353.32 | 356.32 | 351.89 | 363.45 | 373.12 | 389.19 | 406.00 | 419.66 | 437.62 | 436.52 | 416.97 | 410.36 | 402.73 |
| Cost of Revenue | 249.88 | 240.30 | 241.81 | 240.39 | 243.67 | 241.77 | 251.13 | 254.75 | 257.35 | 256.64 | 264.08 | 269.66 | 278.92 | 292.02 | 300.18 | 310.95 | 305.44 | 293.08 | 290.37 | 283.46 |
| Gross Profit | 99.45 | 90.07 | 90.21 | 92.26 | 90.65 | 88.26 | 92.66 | 98.57 | 98.97 | 95.25 | 99.36 | 103.46 | 110.27 | 113.98 | 119.48 | 126.67 | 131.07 | 123.89 | 119.99 | 119.26 |
| Selling, General & Admin | 79.41 | 76.76 | 80.33 | 75.88 | 74.37 | 75.17 | 75.59 | 78.31 | 77.72 | 78.19 | 76.38 | 86.23 | 82.99 | 89.34 | 94.31 | 94.31 | 96.15 | 95.05 | 94.10 | 88.97 |
| Total Operating Expenses | 80.70 | 78.06 | 81.65 | 77.26 | 75.76 | 76.63 | 75.49 | 80.28 | 79.78 | 80.18 | 77.94 | 87.61 | 84.65 | 91.62 | 110.28 | 96.26 | 94.55 | 97.58 | 96.72 | 91.45 |
| Operating Income | 18.75 | 12.01 | 8.56 | 15.00 | 14.89 | 11.63 | 15.58 | 18.72 | 19.70 | 15.73 | 21.75 | 16.03 | 25.93 | 23.40 | 23.95 | 31.32 | 33.85 | 27.74 | 24.80 | 29.27 |
| Pretax Income | 17.76 | 11.35 | 7.78 | 14.24 | 13.86 | 11.07 | 15.07 | 18.29 | 19.20 | 15.07 | 21.42 | 15.85 | 25.62 | 22.36 | 9.20 | 30.41 | 36.52 | 26.31 | 23.27 | 27.82 |
| Tax Provision | 5.44 | 3.43 | 2.61 | 3.18 | 3.41 | 2.92 | 4.01 | 4.08 | 5.04 | 4.08 | 5.70 | 5.28 | 7.05 | 6.15 | 2.13 | 8.15 | 9.61 | 7.13 | 2.71 | 7.65 |
| Net Income | 12.32 | 7.93 | 5.16 | 11.07 | 10.45 | 8.15 | 11.06 | 14.21 | 14.16 | 10.99 | 15.72 | 10.58 | 18.57 | 16.21 | 7.07 | 22.26 | 26.92 | 19.18 | 20.56 | 20.17 |
| Basic EPS | 0.74 | 0.46 | 0.30 | 0.63 | 0.59 | 0.45 | 0.60 | 0.76 | 0.76 | 0.59 | 0.84 | 0.55 | 0.96 | 0.83 | 0.38 | 1.11 | 1.33 | 0.94 | 1.01 | 0.99 |
| Diluted EPS | 0.73 | 0.46 | 0.29 | 0.63 | 0.59 | 0.45 | 0.60 | 0.75 | 0.75 | 0.58 | 0.82 | 0.54 | 0.95 | 0.82 | 0.36 | 1.09 | 1.30 | 0.93 | 0.96 | 0.96 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (2.67) | (4.05) | 19.71 | 23.32 | 18.36 | 0.25 | 21.79 | 30.98 | 20.94 | 13.17 | 22.41 | 28.63 | 21.38 | 19.06 | 12.74 | 7.30 | 32.02 | 38.74 | 12.96 | 23.37 |
| Capital Expenditures | 3.85 | 3.35 | 3.04 | 3.51 | 4.14 | 4.15 | (0.93) | 3.52 | 3.10 | 1.88 | 1.69 | 1.13 | 3.08 | 1.87 | 3.45 | 1.20 | 1.24 | 2.22 | 1.42 | 2.11 |
| Free Cash Flow* | (6.52) | (7.40) | 16.67 | 19.82 | 14.22 | (3.90) | 22.72 | 27.46 | 17.83 | 11.29 | 20.72 | 27.50 | 18.30 | 17.18 | 9.29 | 6.11 | 30.78 | 36.52 | 11.54 | 21.26 |
| Investing Cash Flow | (3.85) | (3.34) | (3.04) | (3.51) | (2.76) | (4.83) | 0.34 | (4.15) | (1.35) | (2.40) | (2.33) | (1.70) | (3.27) | 2.44 | (4.63) | (3.70) | (3.24) | (2.72) | (3.41) | (4.61) |
| Financing Cash Flow | 5.51 | 6.60 | (15.78) | (21.03) | (13.58) | 4.68 | (21.90) | (26.81) | (19.58) | (10.78) | (20.08) | (26.95) | (18.13) | (21.44) | (13.08) | (28.49) | (115.43) | (16.38) | (28.18) | (20.41) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q3
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.30 | 0.36 | 0.36 | 0.36 | 0.19 | 0.30 | 0.30 | 0.23 | 0.23 | 0.20 |