Kodiak Gas Services, Inc. (KGS)
Natural Gas Transmission
Latest Price
$57.70
TTM P/E
67.09
Normalized P/E
0.00
Div Yield
3.33%
Book Value
23.86
P/B Ratio
2.42
Valuation metrics
adjust assumptions →EPS: $0.89
Book value / share: $14.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.79
71% downside
Base FCF: $165M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.12
95% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.20M | $1.14B | 15.07% | +2.89M | 2026-06-30 |
| Invesco Ltd. | 8.06M | $605.0M | 7.99% | -126.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.38M | $329.0M | 4.34% | +660.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.13M | $310.0M | 4.09% | +2.20M | 2026-06-30 |
| STATE STREET CORP | 4.13M | $310.0M | 4.09% | +693.7K | 2026-06-30 |
| FMR LLC | 4.07M | $305.0M | 4.04% | -490.8K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 3.04M | $228.0M | 3.01% | +985.4K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 2.95M | $221.0M | 2.92% | +502.3K | 2026-06-30 |
| Zimmer Partners, LP | 2.53M | $190.0M | 2.51% | +148.9K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.52M | $189.0M | 2.50% | -581.3K | 2026-06-30 |