Kodiak Gas Services, Inc. (KGS)

Natural Gas Transmission

Latest Price

$46.86

TTM P/E

54.49

Normalized P/E

0.00

TTM Div Yield

4.10%

Fwd Div Yield

4.18%

Book Value

24.38

P/B Ratio

1.92

Valuation metrics

EPS: $0.89

Book value / share: $14.07

Formula: √(22.5 × EPS × BVPS)

Graham Number

$16.79

63% downside

Base FCF: $165M (median of recent 3yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$3.12

93% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	15.20M	$1.14B	15.07%	+2.89M	2026-06-30
Invesco Ltd.	8.06M	$605.0M	7.99%	-126.8K	2026-06-30
Vanguard Capital Management LLC	4.38M	$329.0M	4.34%	+660.0K	2026-06-30
Vanguard Portfolio Management LLC	4.13M	$310.0M	4.09%	+2.20M	2026-06-30
State Street Corp	4.13M	$310.0M	4.09%	+693.7K	2026-06-30
FMR LLC	4.07M	$305.0M	4.04%	-490.8K	2026-06-30
Price T Rowe Associates Inc	3.04M	$228.0M	3.01%	+985.4K	2026-06-30
American Century Companies Inc	2.95M	$221.0M	2.92%	+502.3K	2026-06-30
Zimmer Partners, LP	2.53M	$190.0M	2.51%	+148.9K	2026-06-30
Dimensional Fund Advisors LP	2.52M	$189.0M	2.50%	-581.3K	2026-06-30