IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KINS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents16.9211.3626.7733.7137.4933.7612.173.2015.1312.2910.5015.1113.205.8336.1143.0622.18
Total Assets477.93465.34428.59393.42385.44346.99319.78318.29316.99311.35330.40315.71306.63307.90320.23312.70306.88
Long-term Debt3.804.124.755.065.3617.3025.2725.2625.2225.2025.1829.9629.9129.8729.7829.7429.69
Total Liabilities348.77350.83320.94298.54303.23287.32278.97282.54290.46279.26297.12276.84259.54249.44242.40222.74217.87
Retained Earnings42.8128.0720.5410.38(0.87)(10.19)(17.17)(21.69)(26.06)(22.52)(22.00)(13.00)(8.57)(2.77)5.0516.0915.19
Total Stockholder Equity129.16114.50107.6594.8882.2159.6740.8035.7526.5332.0933.2838.8747.0958.4677.8389.9689.01

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Premiums Earned60.4755.8749.4647.9346.2243.5235.9733.4130.3028.8228.6827.9429.5128.2530.4529.3627.9026.6737.0536.80
Net Investment Income3.433.342.952.502.302.051.911.651.761.501.571.441.451.541.521.420.631.361.481.68
Total Revenue65.8559.7856.4255.6552.2950.5042.1040.7736.5035.7736.6134.2436.7236.6337.0935.5428.9828.5543.1738.96
Tax Provision4.04(1.59)3.692.832.910.841.242.111.210.380.95(0.86)(0.04)(1.25)(0.99)----------
Net Income15.47(5.81)14.7610.8711.253.885.446.984.511.432.95(3.54)(0.52)(5.05)(3.95)(4.00)(5.38)(9.20)2.23(10.62)
Diluted EPS1.05(0.40)1.090.740.780.270.440.550.370.120.28(0.33)(0.05)(0.47)(2.10)(0.38)(0.51)0.870.22(1.01)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow28.758.7122.8025.939.2717.8622.9921.747.126.104.431.26(13.64)(3.37)7.015.803.67(17.39)(4.73)14.72
Capital Expenditures0.910.840.710.650.580.860.600.700.500.540.450.480.430.471.210.800.981.571.580.73
Free Cash Flow*27.847.8822.0825.288.7016.9922.3921.046.625.563.980.77(14.08)(3.83)5.804.992.70(18.95)(6.31)13.99
Investing Cash Flow(21.78)(8.20)(36.49)(31.85)(12.67)(11.84)(26.04)0.391.98(11.59)(10.29)1.8615.702.19(6.30)(3.46)4.14(0.29)(6.65)(20.61)
Financing Cash Flow(1.40)(1.33)(0.90)(1.02)(0.38)2.81(2.04)(0.55)(0.12)(0.29)(0.29)(0.27)(0.27)(0.28)(3.85)(0.43)(0.45)(0.78)(0.43)(1.06)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020
Dividends Per Share0.000.000.050.000.000.000.000.000.040.040.040.040.040.040.060.060.060.04