Financial Statements — KLIC
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.37 | 0.34 | 0.28 | 0.25 | 0.29 | 0.28 | 0.37 | 0.36 | 0.42 | 0.40 | 0.39 | 0.55 | 0.45 | 0.46 | 0.44 | 0.39 | 0.26 | 0.24 |
| Short-term Investments | 0.15 | 0.15 | 0.20 | 0.31 | 0.30 | 0.26 | 0.24 | 0.28 | 0.28 | 0.31 | 0.35 | 0.25 | 0.30 | 0.23 | 0.37 | 0.25 | 0.31 | 0.34 |
| Inventory | 0.23 | 0.21 | 0.18 | 0.16 | 0.16 | 0.19 | 0.18 | 0.18 | 0.24 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.15 | 0.14 | 0.13 |
| Total Current Assets | 1.10 | 0.98 | 0.91 | 0.93 | 0.95 | 1.01 | 1.01 | 1.05 | 1.18 | 1.18 | 1.19 | 1.27 | 1.39 | 1.32 | 1.46 | 1.18 | 1.04 | 0.95 |
| Property, Plant & Equipment | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.11 | 0.11 | 0.11 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Intangible Assets | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
| Total Non-current Assets* | 0.21 | 0.20 | 0.20 | 0.19 | 0.20 | 0.24 | 0.24 | 0.25 | 0.31 | 0.33 | 0.34 | 0.28 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | 0.20 |
| Total Assets | 1.32 | 1.19 | 1.11 | 1.12 | 1.15 | 1.25 | 1.26 | 1.30 | 1.49 | 1.51 | 1.52 | 1.55 | 1.63 | 1.56 | 1.70 | 1.41 | 1.26 | 1.15 |
| Accounts Payable | 0.12 | 0.09 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.10 | 0.10 | 0.15 | 0.14 | 0.12 | 0.09 |
| Total Current Liabilities | 0.32 | 0.23 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.20 | 0.20 | 0.22 | 0.27 | 0.27 | 0.34 | 0.31 | 0.26 | 0.20 |
| Total Non-current Liabilities* | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.14 |
| Total Liabilities | 0.41 | 0.33 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.33 | 0.34 | 0.34 | 0.37 | 0.42 | 0.42 | 0.50 | 0.44 | 0.39 | 0.34 |
| Retained Earnings | 1.28 | 1.23 | 1.21 | 1.20 | 1.22 | 1.31 | 1.24 | 1.24 | 1.35 | 1.34 | 1.35 | 1.35 | 1.29 | 1.18 | 1.07 | 0.82 | 0.72 | 0.66 |
| Total Stockholder Equity | 0.91 | 0.86 | 0.83 | 0.84 | 0.86 | 0.97 | 0.97 | 1.01 | 1.16 | 1.17 | 1.18 | 1.18 | 1.21 | 1.14 | 1.21 | 0.97 | 0.87 | 0.81 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 330.41 | 242.62 | 199.63 | 177.56 | 148.41 | 161.99 | 166.12 | 181.32 | 181.65 | 172.07 | 171.19 | 202.32 | 190.92 | 173.02 | 176.23 | 286.31 | 372.14 | 384.28 | 460.89 | 485.33 |
| Cost of Revenue | 172.46 | 122.92 | 100.67 | 96.35 | 79.17 | 121.60 | 79.04 | 93.66 | 96.92 | 155.60 | 91.29 | 106.48 | 100.90 | 88.93 | 87.53 | 153.63 | 181.45 | 182.57 | 237.65 | 254.01 |
| Gross Profit | 157.95 | 119.70 | 98.96 | 81.21 | 69.24 | 40.38 | 87.08 | 87.66 | 84.73 | 16.47 | 79.90 | 95.84 | 90.02 | 84.09 | 88.71 | 132.69 | 190.69 | 201.71 | 223.24 | 231.32 |
| Research & Development | 43.91 | 38.40 | 40.38 | 38.85 | 35.74 | 37.22 | 37.81 | 38.76 | 37.94 | 37.70 | 36.81 | 37.62 | 36.58 | 36.00 | 34.51 | 32.36 | 34.05 | 37.28 | 33.17 | 34.93 |
| Selling, General & Admin | 45.77 | 42.74 | 40.76 | 41.48 | 39.60 | 48.01 | 38.61 | 46.21 | 38.52 | 39.45 | 41.39 | 38.75 | 36.39 | 35.46 | 42.38 | 32.79 | 34.56 | 35.09 | 38.96 | 41.55 |
| Total Operating Expenses | 89.68 | 81.14 | 81.14 | 80.32 | 75.34 | 125.05 | 0.44 | 84.97 | 76.45 | 121.63 | 78.20 | 76.36 | 94.51 | 71.46 | 76.88 | 65.14 | 68.61 | 72.37 | 72.13 | 76.48 |
| Operating Income | 68.27 | 38.57 | 17.82 | 0.89 | (6.09) | (84.67) | 86.65 | 2.69 | 8.28 | (105.15) | 1.69 | 19.47 | (4.49) | 12.63 | 11.82 | 67.54 | 122.08 | 129.34 | 151.11 | 154.84 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.10 | 0.04 | 0.07 |
| Pretax Income | 72.76 | 42.51 | 22.54 | 6.70 | (0.12) | (79.08) | 92.97 | 10.08 | 16.32 | (96.32) | 11.57 | 28.95 | 4.31 | 20.60 | 18.35 | 71.53 | 124.20 | 129.71 | 151.54 | 155.29 |
| Tax Provision | 15.35 | 7.36 | 5.74 | 0.32 | 3.17 | 5.44 | 11.33 | (2.03) | 4.05 | 6.36 | 2.28 | 5.59 | 0.15 | 5.56 | 3.76 | 6.63 | 5.17 | 13.71 | 17.93 | 21.57 |
| Net Income | 57.42 | 35.15 | 16.80 | 6.38 | (3.29) | (84.52) | 81.64 | 12.12 | 12.26 | (102.68) | 9.29 | 23.36 | 4.16 | 15.04 | 14.59 | 64.90 | 119.03 | 116.00 | 133.61 | 133.71 |
| Basic EPS | 1.10 | 0.67 | 0.32 | 0.13 | (0.06) | (1.59) | 1.52 | 0.21 | 0.22 | (1.83) | 0.16 | 0.41 | 0.07 | 0.27 | 0.26 | 1.16 | 2.02 | 1.89 | 2.14 | 2.16 |
| Diluted EPS | 1.07 | 0.66 | 0.32 | 0.14 | (0.06) | (1.59) | 1.51 | 0.21 | 0.22 | (1.83) | 0.16 | 0.41 | 0.07 | 0.26 | 0.25 | 1.13 | 1.99 | 1.86 | 2.11 | 2.09 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 45.22 | 10.27 | (8.93) | 7.41 | 7.38 | 79.88 | 18.90 | 31.62 | 26.90 | (20.15) | (7.33) | 77.49 | 8.98 | 1.82 | 85.12 | 116.56 | 104.62 | 73.14 | 95.87 | 123.38 |
| Capital Expenditures | 4.28 | 4.08 | 2.68 | 2.96 | 2.09 | 1.95 | 10.20 | 2.47 | 2.68 | 6.57 | 4.43 | 9.28 | 10.61 | 10.64 | 13.88 | 12.61 | 4.72 | 2.95 | 2.71 | 6.03 |
| Free Cash Flow* | 40.94 | 6.19 | (11.61) | 4.45 | 5.29 | 77.92 | 8.70 | 29.15 | 24.21 | (26.72) | (11.76) | 68.21 | (1.63) | (8.82) | 71.24 | 103.96 | 99.89 | 70.19 | 93.16 | 117.35 |
| Investing Cash Flow | (3.71) | 45.37 | 93.33 | 1.50 | (17.46) | (38.41) | 82.04 | (117.98) | 36.59 | 3.43 | (60.54) | 70.39 | 24.47 | (147.28) | (38.91) | 67.46 | (75.12) | 134.17 | 7.29 | (135.93) |
| Financing Cash Flow | (11.36) | (0.28) | (17.89) | (38.51) | (32.61) | (33.51) | (48.45) | (54.37) | (55.93) | (47.67) | (38.12) | (19.52) | (19.45) | (16.68) | (56.23) | (70.29) | (39.84) | (186.99) | (24.08) | (12.28) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 | Q2
2019 | Q4
2018 | Q3
2018 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | (0.40) | 0.17 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.00 | 0.12 |