IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Knight-Swift Transportation Holdings Inc. (KNX)

Trucking (No Local)

Latest Price
$68.49
TTM P/E
326.14
Normalized P/E
32.66
Div Yield
1.08%
Book Value
43.43
P/B Ratio
1.58

Valuation metrics

adjust assumptions →
EPS: $0.41
Book value / share: $43.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.06
71% downside
Norm. op. income: $427M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.51
85% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$457.85
+568% upside
EPS: $0.41
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$13.53
80% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.22M$1.34B10.60%+2.28M2026-06-30
DIMENSIONAL FUND ADVISORS LP8.56M$666.0M5.27%+101.3K2026-06-30
FMR LLC8.06M$627.0M4.96%-1.65M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC7.06M$549.0M4.35%+31.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC6.46M$502.0M3.98%-147.2K2026-06-30
STATE STREET CORP5.21M$405.0M3.21%+121.3K2026-06-30
Invesco Ltd.5.15M$400.0M3.17%+1.49M2026-06-30
VICTORY CAPITAL MANAGEMENT INC4.79M$372.0M2.95%-1.55M2026-06-30
AQR CAPITAL MANAGEMENT LLC4.49M$349.0M2.76%+1.08M2026-06-30
Slate Path Capital LP3.41M$265.0M2.10%-1.21M2026-06-30
View all institutional holders →