IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Koppers Holdings Inc. (KOP)

Lumber & Wood Products (No Furniture)

Latest Price
$45.79
TTM P/E
--
Normalized P/E
35.55
Div Yield
0.74%
Book Value
20.23
P/B Ratio
2.26

Valuation metrics

adjust assumptions →
EPS: $2.74
Book value / share: $29.50
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.65
7% downside
Norm. op. income: $157M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.48
75% downside
Base FCF: $42M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$114.90
+151% upside
EPS: $2.74
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$98.64
+115% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.05M$136.0M16.12%+2.5K2026-06-30
Simcoe Capital Management, LLC1.42M$63.0M7.49%+471.7K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.24M$55.0M6.55%+45.9K2026-06-30
PZENA INVESTMENT MANAGEMENT LLC1.06M$47.0M5.61%-148.1K2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.943.3K$42.0M4.99%-35.3K2026-06-30
LSV ASSET MANAGEMENT941.9K$42.0M4.98%+15.8K2026-06-30
AMERICAN CENTURY COMPANIES INC848.1K$38.0M4.49%+313.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC812.6K$36.0M4.30%-27.8K2026-06-30
STATE STREET CORP804.6K$36.0M4.26%+52.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC539.0K$24.0M2.85%+8.5K2026-06-30
View all institutional holders →