Kosmos Energy Ltd. (KOS)
Crude Petroleum & Natural Gas
Latest Price
$3.09
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
1.28
P/B Ratio
2.41
Valuation metrics
adjust assumptions →Base FCF: $678M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$21.51
+596% upside
Institutional Ownership
79.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 56.02M | $118.0M | 10.18% | +8.56M | 2026-06-30 |
| STATE STREET CORP | 29.45M | $62.0M | 5.35% | +1.21M | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 25.40M | $53.0M | 4.62% | -- | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 24.54M | $51.0M | 4.46% | +4.15M | 2026-06-30 |
| Equinox Partners Investment Management LLC | 20.68M | $43.0M | 3.76% | -- | 2026-06-30 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 18.84M | $39.0M | 3.43% | -1.21M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 17.07M | $36.0M | 3.10% | +4.35M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 13.77M | $29.0M | 2.50% | -- | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 13.77M | $29.0M | 2.50% | -365.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.00M | $25.0M | 2.18% | +3.38M | 2026-06-30 |