KROGER CO (KR)
Retail-Grocery Stores
Latest Price
$60.91
TTM P/E
--
Normalized P/E
27.44
Div Yield
1.72%
Book Value
10.56
P/B Ratio
5.77
Valuation metrics
adjust assumptions →EPS: $1.54
Book value / share: $9.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.71
71% downside
Norm. op. income: $2.7B (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.74
79% downside
Base FCF: $2.9B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$308.54
+407% upside
EPS: $1.54
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$41.58
32% downside
Institutional Ownership
85.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 54.33M | $3.02B | 8.86% | +1.21M | 2026-06-30 |
| Berkshire Hathaway Inc | 39.00M | $2.17B | 6.36% | -11.00M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 35.52M | $1.97B | 5.79% | -901.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 30.96M | $1.72B | 5.05% | -693.3K | 2026-06-30 |
| STATE STREET CORP | 29.23M | $1.62B | 4.77% | -1.22M | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 16.92M | $939.0M | 2.76% | -6.55M | 2026-06-30 |
| FMR LLC | 16.60M | $922.0M | 2.71% | +2.76M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 15.75M | $871.0M | 2.57% | -228.0K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 15.02M | $833.0M | 2.45% | -205.0K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 12.53M | $695.0M | 2.04% | +230.2K | 2026-06-30 |