KILROY REALTY CORP (KRC)
Real Estate Investment Trusts
Latest Price
$34.50
TTM P/E
18.85
Normalized P/E
19.28
Div Yield
6.26%
Book Value
44.76
P/B Ratio
0.77
Valuation metrics
adjust assumptions →EPS: $2.32
Book value / share: $45.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.89
+42% upside
Norm. op. income: $311M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.21
39% downside
EPS: $2.32
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$44.08
+28% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.51M | $580.0M | 13.34% | +456.1K | 2026-06-30 |
| D1 Capital Partners L.P. | 10.50M | $393.0M | 9.03% | -777.0K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.58M | $358.0M | 8.24% | -291.8K | 2026-06-30 |
| STATE STREET CORP | 6.13M | $232.0M | 5.27% | -127.0K | 2026-06-30 |
| COHEN & STEERS, INC. | 5.77M | $216.0M | 4.96% | -2.18M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.13M | $192.0M | 4.41% | -54.6K | 2026-06-30 |
| APG Asset Management US Inc. | 4.70M | $184.0M | 4.04% | +8.7K | 2026-06-30 |
| PRINCIPAL FINANCIAL GROUP INC | 4.29M | $160.0M | 3.69% | -269.0K | 2026-06-30 |
| Route One Investment Company, L.P. | 4.25M | $159.0M | 3.65% | +198.7K | 2026-06-30 |
| Daiwa Securities Group Inc. | 4.15M | $155.0M | 3.57% | -493.7K | 2026-06-30 |