IntrinsicIntrinsic
← Scroll for more →

Kilroy Realty Corp (KRC)

Real Estate Investment Trusts

Latest Price
$36.41
TTM P/E
19.90
Normalized P/E
20.23
TTM Div Yield
5.93%
Fwd Div Yield
5.93%
Book Value
44.76
P/B Ratio
0.81

Valuation metrics

adjust assumptions →
EPS: $2.32
Book value / share: $45.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.89
+33% upside
Norm. op. income: $99M (median of 6yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.80
79% downside
EPS: $2.32
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$46.40
+26% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.51M$580.0M13.34%+456.1K2026-06-30
D1 Capital Partners L.P.10.50M$393.0M9.03%-777.0K2026-06-30
Vanguard Portfolio Management LLC9.58M$358.0M8.24%-291.8K2026-06-30
State Street Corp6.13M$232.0M5.27%-127.0K2026-06-30
Cohen & Steers, Inc.5.77M$216.0M4.96%-2.18M2026-06-30
Vanguard Capital Management LLC5.13M$192.0M4.41%-54.6K2026-06-30
APG Asset Management US Inc.4.70M$184.0M4.04%+8.7K2026-06-30
Principal Financial Group Inc4.29M$160.0M3.69%-269.0K2026-06-30
Route One Investment Company, L.P.4.25M$159.0M3.65%+198.7K2026-06-30
Daiwa Securities Group Inc.4.15M$155.0M3.57%-493.7K2026-06-30
View all institutional holders →