Financial Statements — KRP
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.10 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.10 | 0.11 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets* | 1.23 | 1.11 | 1.17 | 1.20 | 1.23 | 1.12 | 1.15 | 1.19 | 1.28 | 0.86 | 0.99 | 0.76 | 0.77 | 0.79 | 0.51 | 0.52 | 0.53 |
| Total Assets | 1.33 | 1.19 | 1.25 | 1.28 | 1.33 | 1.21 | 1.24 | 1.29 | 1.39 | 0.93 | 1.05 | 0.82 | 0.84 | 0.84 | 0.56 | 0.56 | 0.56 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 |
| Total Non-current Liabilities* | 0.48 | 0.45 | 0.45 | 0.47 | 0.31 | 0.25 | 0.27 | 0.29 | 0.31 | 0.27 | 0.24 | 0.22 | 0.23 | 0.25 | 0.20 | 0.17 | 0.18 |
| Total Liabilities | 0.50 | 0.46 | 0.47 | 0.48 | 0.32 | 0.27 | 0.28 | 0.30 | 0.33 | 0.28 | 0.24 | 0.25 | 0.28 | 0.29 | 0.25 | 0.20 | 0.20 |
| Total Stockholder Equity* | 0.83 | 0.73 | 0.78 | 0.80 | 1.00 | 0.94 | 0.96 | 0.99 | 1.06 | 0.65 | 0.80 | 0.57 | 0.56 | 0.55 | 0.31 | 0.36 | 0.37 |
* Derived from reported values
Income Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 112.48 | 65.54 | 82.45 | 80.62 | 86.55 | 84.21 | 66.72 | 83.79 | 76.57 | 82.23 | 83.95 | 69.24 | 56.98 | 66.92 | 68.67 | 72.92 | 72.71 | 33.75 | 55.68 | 31.79 |
| Selling, General & Admin | 10.22 | 9.39 | 10.38 | 10.07 | 9.57 | 9.64 | 9.37 | 9.47 | 10.25 | 9.45 | 9.12 | 10.36 | 7.93 | 8.28 | 7.19 | 7.48 | 7.87 | 6.59 | 6.73 | 6.77 |
| Operating Income | 59.68 | 15.80 | 32.62 | 28.85 | 37.79 | 33.58 | (38.66) | 34.20 | 23.89 | 17.56 | 26.62 | 25.29 | 24.64 | 33.33 | 38.87 | 46.00 | 43.91 | 8.14 | 31.64 | 10.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 7.30 | 7.47 | 6.68 | 6.34 | 5.46 | 3.95 | 3.67 | 3.32 | 2.88 | 2.49 | 2.50 |
| Pretax Income | 51.28 | 7.65 | 23.50 | 19.07 | 28.84 | 26.94 | (44.62) | 27.71 | 16.95 | 10.26 | 19.15 | 18.61 | 18.71 | 30.30 | 36.14 | 43.62 | 45.10 | 8.68 | 30.80 | 7.47 |
| Tax Provision | 3.98 | 0.70 | (1.30) | (3.26) | 2.17 | 1.09 | (5.36) | 1.91 | 1.76 | 0.92 | 1.33 | 0.13 | 0.91 | 1.40 | 0.89 | (0.22) | 1.80 | 0.27 | -- | -- |
| Net Income | 47.30 | 6.94 | 24.80 | 22.32 | 26.67 | 25.85 | (39.26) | 25.81 | 15.19 | 9.34 | 17.83 | 18.48 | 17.80 | 28.90 | 35.25 | 43.85 | 43.29 | 8.41 | 30.72 | 7.47 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 68.30 | 49.43 | 57.23 | 62.76 | 72.32 | 54.15 | 56.57 | 62.42 | 62.88 | 69.05 | 59.31 | 36.39 | 31.52 | 47.05 | 38.63 | 51.55 | 40.42 | 36.03 | 22.36 | 25.12 |
| Capital Expenditures | 44.26 | -- | 0.00 | 0.01 | 0.13 | 222.62 | 0.00 | 0.00 | 0.00 | 0.02 | 0.53 | 445.96 | 43.89 | 0.28 | 140.85 | 0.00 | 0.03 | 0.41 | 54.78 | 0.00 |
| Free Cash Flow* | 24.04 | -- | 57.23 | 62.76 | 72.19 | (168.47) | 56.57 | 62.42 | 62.88 | 69.02 | 58.78 | (409.57) | (12.37) | 46.77 | (102.22) | 51.55 | 40.39 | 35.62 | (32.42) | 25.12 |
| Investing Cash Flow | (44.35) | (0.01) | (0.07) | (0.12) | (0.34) | (222.95) | (0.03) | (0.04) | (0.04) | (0.09) | (0.56) | (446.00) | 200.20 | (0.32) | (140.73) | (0.04) | 3.36 | (237.31) | (54.82) | 0.27 |
| Financing Cash Flow | (16.19) | (56.23) | (53.18) | (57.17) | (73.08) | 170.26 | (57.07) | (58.61) | (71.58) | (60.27) | (67.28) | 428.36 | (230.12) | (52.58) | 110.02 | (48.50) | (43.22) | 207.77 | 26.81 | (25.65) |
* Derived from reported values