IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KRT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents38.4028.6824.0230.5532.4738.9019.3113.1428.1618.2623.237.533.506.821.687.680.96
Short-term Investments15.745.7419.9526.4423.8021.5332.7433.5218.0628.0010.00------------
Accounts Receivable49.2142.2737.8736.3932.4033.8733.6830.1133.9832.8232.9736.7338.4743.3433.2832.6025.58
Inventory89.0980.0184.1388.7879.9170.9279.8479.2771.6676.3070.9173.2985.4877.3460.2162.2546.07
Total Current Assets199.34161.04170.68186.25171.98170.09169.84160.53158.69161.00141.56124.81134.14133.53100.85105.9676.03
Property, Plant & Equipment77.4278.8284.1783.5086.1690.1392.2893.8596.6995.7199.4294.3595.0492.1494.0492.9493.87
Goodwill3.513.513.513.513.513.513.513.513.513.513.513.513.513.513.513.513.51
Intangible Assets0.260.270.280.290.290.310.310.320.330.340.350.360.370.370.390.390.40
Total Non-current Assets*117.47121.65132.16134.71140.24136.71140.85118.50121.28125.93131.73114.65113.05106.85102.64101.12100.84
Total Assets316.81282.68302.84320.96312.22306.80310.69279.04279.96286.93273.28239.46247.19240.38203.49207.08176.87
Accounts Payable--------------------17.7418.9323.3324.0719.0324.3517.19
Total Current Liabilities88.5570.3579.6069.5060.0854.4855.6148.1945.7050.7244.1834.8337.4139.8332.5140.1439.55
Long-term Debt--------------0.190.220.190.200.230.240.200.20----
Total Non-current Liabilities*53.9957.1661.6588.7691.9288.7391.2670.4669.5170.9067.7250.5562.2560.3145.9746.8694.40
Total Liabilities142.54127.51141.25158.26152.01143.21146.87118.65115.21121.62111.9085.3899.67100.1478.4887.00133.95
Retained Earnings79.8959.4663.9165.6363.7368.7269.6367.5467.7768.6665.1258.5452.4546.1033.8130.0220.44
Total Stockholder Equity166.47147.45154.48155.85153.31157.31157.71154.40154.17154.70150.95143.83137.14130.23116.23111.6034.18

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue136.30116.95115.62124.52123.99103.62101.65112.77112.6095.6195.58105.53108.7495.8092.67110.00114.88105.4191.33102.71
Cost of Revenue59.1475.4276.2781.6074.8862.8661.8369.2769.1958.0161.4966.5866.8857.6663.0075.8380.9271.1263.0272.92
Gross Profit77.1641.5339.3542.9249.1140.7639.8243.5043.4137.6034.0938.9441.8638.1429.6734.1733.9634.2928.3129.79
Selling, General & Admin21.9520.1318.7520.9519.1218.5518.3618.5117.8916.7713.1819.8717.1916.7117.2316.8516.6915.4612.9414.57
Total Operating Expenses39.5633.0630.8834.3532.5632.9432.5232.2332.2929.5329.4727.5628.5225.4124.8526.2626.1624.8021.1724.43
Operating Income37.608.468.478.5716.557.827.3011.2711.128.084.6311.3813.3412.734.817.917.809.497.145.37
Interest Expense------------------0.520.530.540.570.410.44----------
Pretax Income39.039.389.679.9114.518.948.3211.8612.078.454.9412.0414.0012.004.898.058.9510.627.075.34
Tax Provision9.382.242.472.303.462.122.462.602.841.980.762.903.322.820.351.901.752.681.091.27
Net Income29.336.746.817.3310.936.415.629.099.106.173.909.0710.509.014.546.106.346.675.633.79
Basic EPS1.470.340.340.360.550.320.280.450.460.310.190.460.530.450.220.310.320.340.310.19
Diluted EPS1.460.340.340.360.540.320.280.450.450.310.200.450.530.450.220.310.320.340.310.19

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow33.157.1915.360.989.757.738.2519.4813.706.5610.2912.0416.8714.1916.9820.253.68(11.43)9.931.44
Capital Expenditures0.060.560.240.250.170.110.220.300.250.16(0.04)1.050.771.040.650.390.790.820.232.99
Free Cash Flow*33.106.6315.120.749.587.628.0319.1813.446.4010.3310.9816.0913.1416.3319.852.89(12.25)9.70(1.55)
Investing Cash Flow(11.38)(6.88)19.954.28(2.37)3.53(7.67)10.29(0.52)(7.95)(8.83)7.98(14.63)(14.68)(1.27)(4.23)(7.56)(4.79)(4.64)(3.80)
Financing Cash Flow(12.06)(9.51)(21.45)(11.79)(9.30)(10.37)(7.89)(10.17)(7.01)(8.54)(6.54)(10.11)(7.20)7.68(7.20)(11.99)0.5616.56(0.48)(3.64)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Dividends Per Share0.450.450.450.450.450.450.500.350.300.500.35