IntrinsicIntrinsic
← Scroll for more →

Financial Statements — KRUS

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents24.3726.6135.3747.5047.1385.17107.6850.9959.4156.7764.1669.7070.4722.2935.7835.9736.3526.9340.434.70
Short-term Investments19.9421.4415.3414.9613.37------1.256.087.058.548.74--------------
Accounts Receivable----------------------------------------
Inventory2.562.562.452.142.292.352.112.222.131.871.771.751.391.441.120.880.881.280.730.47
Total Current Assets58.8962.7664.7675.4572.0394.69118.2661.3472.2974.2282.0589.3789.2630.8342.4045.1746.0435.0457.4720.40
Property, Plant & Equipment203.77193.36181.92171.19164.91154.08146.28138.59130.66124.16114.35106.4396.6587.7975.5968.6862.8781.1153.8951.78
Total Non-current Assets*412.69398.22378.75355.50347.35315.68285.51267.19252.45241.31227.25215.29196.99181.89158.96150.35138.01169.41120.20110.03
Total Assets471.58460.98443.51430.94419.37410.37403.77328.52324.73315.53309.30304.66286.25212.72201.36195.53184.05204.45177.67130.43
Accounts Payable12.1110.839.5711.539.307.198.968.988.067.378.877.255.526.815.566.124.775.304.923.63
Total Current Liabilities46.8842.9840.3342.7838.5535.4734.1334.5033.6930.5931.1129.1425.1225.4625.2724.3720.7624.4920.0516.94
Total Non-current Liabilities*193.85189.19173.98157.09153.82149.86142.06131.49124.61119.66114.45110.88101.3994.8882.7981.2074.6788.0566.7875.84
Total Liabilities240.73232.17214.31199.87192.37185.33176.19165.98158.31150.25145.56140.02126.51120.35108.06105.5795.43112.5486.8392.78
Retained Earnings(39.24)(39.66)(37.95)(34.89)(37.16)(37.73)(33.95)(32.99)(27.79)(27.23)(26.23)(24.18)(27.11)(28.79)(25.69)(27.60)(28.08)(27.77)(24.92)(24.09)
Total Stockholder Equity230.85228.81229.20231.07227.00225.05227.58162.54166.43165.28163.74164.64159.7492.3793.2989.9688.6291.9190.8437.66
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue85.9280.0273.4679.4573.9764.8964.4666.0163.0857.2951.4854.9349.2443.9442.0037.9731.2939.3227.9218.47
Selling, General & Admin10.1910.979.559.298.7410.998.7313.428.868.178.617.267.017.125.585.905.456.645.014.29
Total Operating Expenses85.9682.2577.1477.9874.1369.4865.9371.8264.2558.9854.3252.7047.9344.9940.0837.5033.1741.4728.6917.61
Operating Income(0.04)(2.23)(3.68)1.46(0.16)(4.59)(1.47)(5.80)(1.17)(1.69)(2.84)2.231.31(1.05)1.920.47(1.88)(2.16)(0.76)0.87
Interest Expense0.020.020.020.010.030.010.010.010.020.010.010.020.020.010.020.020.020.020.070.07
Pretax Income0.47(1.66)(3.02)2.320.62(3.74)(0.92)(5.18)(0.50)(0.95)(2.01)3.091.72(1.00)1.970.48(1.88)(2.08)(0.82)0.80
Tax Provision0.050.050.040.040.060.040.040.020.060.050.040.170.040.020.06-0.000.000.010.020.03
Net Income0.42(1.71)(3.06)2.270.56(3.78)(0.96)(5.20)(0.56)(1.00)(2.05)2.931.68(1.01)1.910.48(1.88)(2.09)(0.83)0.77
Basic EPS0.03(0.14)(0.25)0.180.05(0.31)(0.08)(0.47)(0.05)(0.09)(0.18)0.290.16(0.10)0.190.05(0.19)(0.21)(0.08)0.09
Diluted EPS0.03(0.14)(0.25)0.180.05(0.31)(0.08)(0.47)(0.05)(0.09)(0.18)0.280.16(0.10)0.190.05(0.19)(0.21)(0.08)0.09
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow10.347.560.539.376.724.264.360.678.733.792.4311.005.391.686.707.289.190.532.55(0.76)
Capital Expenditures14.0215.4313.839.4513.5911.5511.5610.2711.1313.459.4011.8512.9114.307.317.1612.308.342.661.62
Free Cash Flow*(3.68)(7.87)(13.30)(0.08)(6.87)(7.29)(7.19)(9.60)(2.41)(9.66)(6.97)(0.85)(7.53)(12.62)(0.61)0.12(3.10)(7.81)(0.11)(2.38)
Investing Cash Flow(12.93)(16.39)(12.66)(9.54)(44.79)(26.90)(12.50)(9.20)(6.62)(12.62)(8.02)(12.67)(21.82)(15.41)(7.45)(7.54)(3.92)(9.25)(3.14)(1.62)
Financing Cash Flow0.370.070.000.540.030.1364.830.120.531.440.060.8964.620.240.57(0.11)(0.50)(0.13)36.324.81
← Scroll for more columns →

* Derived from reported values