KOHLS Corp (KSS)
Retail-Department Stores
Latest Price
$16.36
TTM P/E
7.08
Normalized P/E
7.46
Div Yield
3.06%
Book Value
36.88
P/B Ratio
0.44
Valuation metrics
adjust assumptions →EPS: $2.38
Book value / share: $35.51
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.61
+167% upside
Norm. op. income: $717M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$42.97
+163% upside
Base FCF: $1.0B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$650.06
+3873% upside
EPS: $2.38
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$16.66
+2% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 20.94M | $371.0M | 18.53% | +1.71M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.31M | $129.0M | 6.47% | +259.5K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 6.23M | $110.0M | 5.51% | +406.6K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 5.58M | $98.0M | 4.93% | -765.8K | 2026-06-30 |
| STATE STREET CORP | 5.08M | $89.0M | 4.49% | +206.1K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 4.85M | $85.0M | 4.29% | -111.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.78M | $84.0M | 4.23% | +37.6K | 2026-06-30 |
| CITADEL ADVISORS LLC | 4.30M | $76.0M | 3.80% | +2.09M | 2026-06-30 |
| Allianz Asset Management GmbH | 4.24M | $69.0M | 3.75% | +647.2K | 2026-06-30 |
| JANE STREET GROUP, LLC | 3.59M | $63.0M | 3.18% | -306.2K | 2026-06-30 |