IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KT

Balance Sheet

(in billions KRW)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents3,716.682,879.552,449.063,019.592,634.622,305.89
Inventory1,054.67988.35717.67514.15534.64791.68
Total Current Assets14,366.4014,594.2512,690.0111,858.3511,154.1811,976.69
Goodwill273.78488.43708.22696.87230.09235.57
Total Non-current Assets27,636.3628,197.4028,299.8025,300.9922,508.3722,176.72
Total Assets42,002.7642,791.6540,989.8137,159.3433,662.5534,153.41
Total Current Liabilities14,026.5213,247.6410,699.2710,072.439,192.4710,111.46
Total Non-current Liabilities10,008.6711,001.4411,877.8510,519.758,918.648,897.86
Total Liabilities24,035.2024,249.0722,577.1120,592.1818,111.1119,009.32
Retained Earnings13,750.7914,475.8714,255.3213,287.3912,155.4211,594.32
Total Stockholder Equity17,967.5618,542.5818,412.7016,567.1615,551.4315,144.09

Income Statement

(in billions KRW) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue26,379.6426,287.2025,638.8625,205.6624,440.6524,899.19
Research & Development----174.94168.97156.94165.03
Total Operating Expenses26,084.4225,166.8024,266.0523,506.2623,418.3123,879.02
Operating Income640.061,428.451,968.161,699.401,022.331,020.17
Interest Expense374.67356.35293.85263.39263.58268.23
Pretax Income571.511,302.621,891.391,978.411,031.611,019.33
Tax Provision164.85330.44505.76519.02285.35320.06
Net Income406.67972.181,385.641,459.40746.26699.27
Basic EPS1,870.003,982.005,200.005,759.002,858.002,648.00
Diluted EPS1,868.003,977.005,196.005,747.002,858.002,646.00

Cash Flow Statement

(in billions KRW)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow5,065.805,503.293,597.075,561.834,739.833,745.17
Investing Cash Flow(2,845.44)(4,620.51)(4,838.64)(5,137.47)(3,761.47)(3,887.47)
Financing Cash Flow(1,390.05)(452.79)669.33(41.28)(647.58)(249.75)