Kontoor Brands, Inc. (KTB)
Men's & Boys' Furnishgs, Work Clothg, & Allied Garments
Latest Price
$67.00
TTM P/E
--
Normalized P/E
15.50
Div Yield
1.58%
Book Value
11.21
P/B Ratio
5.97
Valuation metrics
adjust assumptions →EPS: $4.05
Book value / share: $10.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$30.53
54% downside
Norm. op. income: $328M (median of 6yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$28.32
58% downside
Base FCF: $329M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$91.95
+37% upside
EPS: $4.05
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$64.80
3% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 8.10M | $674.0M | 14.81% | +233.8K | 2026-06-30 |
| PNC Financial Services Group, Inc. | 5.75M | $478.0M | 10.52% | -269.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.39M | $282.0M | 6.21% | +70.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.44M | $203.0M | 4.47% | -1.8K | 2026-06-30 |
| JPMORGAN CHASE & CO | 2.37M | $194.0M | 4.34% | -649.3K | 2026-06-30 |
| STATE STREET CORP | 2.12M | $176.0M | 3.88% | +74.2K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 1.97M | $164.0M | 3.60% | +107.6K | 2026-06-30 |
| FMR LLC | 1.83M | $152.0M | 3.35% | -183.6K | 2026-06-30 |
| JENNISON ASSOCIATES LLC | 1.60M | $133.0M | 2.93% | +378.3K | 2026-06-30 |
| Invesco Ltd. | 1.44M | $119.0M | 2.63% | +282.3K | 2026-06-30 |