IntrinsicIntrinsic
← Scroll for more →

Financial Statements — KTCC

Balance Sheet

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.580.430.791.121.382.474.246.564.753.573.605.262.952.131.711.721.051.543.471.28
Accounts Receivable83.6584.6183.3380.0796.14112.33113.13133.98132.56141.44150.60135.64134.89139.01135.88137.84123.41126.45110.32112.91
Inventory95.8485.8088.4497.5797.3299.33100.7195.85105.10126.78137.91115.12124.05169.29155.70155.07157.75143.13137.30130.40
Total Current Assets223.76207.98207.46218.85234.17252.82261.14288.28288.40327.63349.55306.86312.28359.59340.01344.08343.55324.33299.25283.78
Property, Plant & Equipment28.8529.4133.8031.6827.7327.9827.1227.9128.8128.0928.8729.0528.9426.9826.0126.6929.0031.2035.7436.62
Intangible Assets------------------------------------0.00--
Total Non-current Assets*55.40114.88117.80105.7239.0775.7466.6967.6544.2264.7245.0766.5266.4470.3842.7467.3466.9667.0051.4863.16
Total Assets299.77322.86325.27324.56315.87328.56327.83355.93355.34392.35418.27373.38378.72429.96406.92411.43410.51391.33361.85346.94
Accounts Payable75.9665.8462.4761.0763.7365.2763.5983.7779.39101.64115.9082.2091.36134.13121.39125.17131.84111.6692.8283.13
Total Current Liabilities106.49101.07102.1191.6591.9992.7993.77112.15104.18133.02151.97109.40118.37173.78163.67164.34167.13142.02126.71112.31
Long-term Debt106.2299.3097.69100.77105.15113.59111.08112.73119.51118.68124.67125.29117.96112.33102.48107.64105.42110.28100.4199.92
Total Non-current Liabilities124.09118.70116.99118.12106.75116.17114.57119.45127.18128.25135.69133.90127.92129.96118.38123.06120.74126.25111.44111.17
Total Liabilities230.58219.78219.09209.76198.74208.96208.34231.59231.35261.28287.65243.30246.29303.74282.05287.40287.87268.27238.14223.48
Retained Earnings20.8155.1557.7866.3568.6072.5373.1378.0576.9283.3282.9982.1884.4178.9877.8376.8675.8575.2774.4574.28
Total Stockholder Equity*69.18103.09106.17114.80117.13119.60119.49124.34123.99131.07130.62130.07132.44126.22124.88124.03122.64123.06123.71123.46
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue102.0389.5796.3298.75110.49111.97113.85131.56133.24147.76162.61140.53145.42137.26126.21138.39134.46132.76132.63134.60
Cost of Revenue94.0982.3995.7690.50103.68103.37106.15118.26124.06136.90148.71132.45133.65126.88114.45126.88124.65122.62122.32123.50
Gross Profit7.947.180.568.256.818.617.7113.309.1710.8613.908.0811.7610.3811.7611.519.8110.1410.3111.10
Research & Development2.261.831.842.082.252.312.322.292.102.242.572.231.762.302.352.532.502.452.502.66
Selling, General & Admin14.586.238.976.766.876.766.516.576.965.787.366.426.065.667.156.195.665.606.375.87
Total Operating Expenses11.587.4210.828.849.119.078.838.869.067.599.678.667.827.029.508.728.168.048.878.52
Operating Income(3.64)(0.24)(10.26)(0.58)(2.30)(0.46)(1.12)4.440.123.274.22(0.57)3.953.362.262.791.652.091.432.58
Interest Expense------------------3.012.942.802.961.891.471.551.100.991.061.02
Pretax Income(6.17)(2.63)(12.63)(3.36)(5.08)(3.04)(5.03)1.18(3.06)0.261.28(3.37)0.991.47--1.240.561.100.371.56
Tax Provision28.18(0.01)(4.06)(1.10)(1.15)(2.44)(0.11)0.06(1.07)(0.08)0.22(1.15)(0.10)0.32(0.17)0.23(0.03)0.290.200.69
Net Income(34.34)(2.62)(8.57)(2.25)(3.92)(0.60)(4.91)1.12(1.98)0.341.06(2.22)1.081.150.971.010.590.820.180.87
Basic EPS--(0.24)(0.79)(0.21)(0.35)(0.06)(0.46)0.10(0.18)0.030.10(0.21)0.100.110.090.090.050.080.010.08
Diluted EPS--(0.24)(0.79)(0.21)(0.35)(0.06)(0.46)0.10(0.18)0.030.09(0.21)0.100.110.100.090.050.070.010.08
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(5.55)(4.01)6.387.608.81(1.42)1.599.955.625.79(3.00)14.92(5.84)6.73(1.11)4.10(14.63)2.63(0.86)(7.38)
Capital Expenditures2.67(2.80)3.313.181.082.200.440.380.534.900.792.612.532.741.310.981.790.952.693.78
Free Cash Flow*(8.21)(1.21)3.074.427.74(3.62)1.159.575.100.88(3.79)12.31(8.36)3.99(2.42)3.12(16.42)1.69(3.55)(11.16)
Investing Cash Flow(0.33)2.80(3.30)(3.18)(1.18)(2.20)(0.44)(0.38)1.72(3.17)(0.67)2.17(2.53)(3.98)(1.31)(0.97)(1.79)(0.95)(2.69)(3.78)
Financing Cash Flow6.030.85(3.41)(4.68)(8.72)1.84(3.46)(7.77)(7.37)0.955.97(18.16)8.79(2.77)3.09(3.62)14.490.51(0.17)14.70
← Scroll for more columns →

* Derived from reported values