IntrinsicIntrinsic
← Scroll for more →

Financial Statements — KULR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents12.787.6813.3020.5920.5724.4529.830.911.020.801.191.171.327.1910.3316.1712.9910.1314.8610.99
Accounts Receivable1.862.052.082.963.872.941.982.68------------------------
Inventory1.511.400.580.780.770.490.550.610.541.051.151.551.381.671.960.340.280.290.190.19
Total Current Assets84.6716.8125.5628.5331.0530.7734.164.833.873.373.905.057.0711.9115.7419.9215.6312.5315.7612.18
Property, Plant & Equipment7.315.455.483.463.523.653.683.543.774.184.704.915.475.753.190.830.410.360.370.39
Intangible Assets0.300.340.370.470.510.540.580.610.650.680.720.750.790.750.720.210.210.210.22--
Total Non-current Assets*15.4088.70103.41127.53110.4263.0428.767.537.537.946.967.568.198.207.896.013.753.483.472.20
Total Assets100.08105.51128.97156.06141.4693.8062.9312.3511.3911.3010.8612.6115.2620.1123.6325.9319.3816.0119.2314.39
Accounts Payable1.561.643.171.241.811.212.064.384.815.806.234.831.100.901.410.960.300.190.450.07
Total Current Liabilities25.089.966.286.933.743.354.675.986.257.286.9011.4111.7811.509.6817.847.152.562.461.52
Total Non-current Liabilities*2.430.981.081.181.270.780.831.201.311.446.150.000.000.383.450.160.310.270.410.48
Total Liabilities27.5010.937.368.115.014.125.507.187.568.7113.0511.4111.7811.8813.1318.007.462.822.872.00
Retained Earnings(196.70)(173.83)(145.71)(101.45)(94.48)(102.62)(83.81)(79.19)(77.19)(71.30)(66.29)(61.09)(55.53)(49.20)(42.59)(38.23)(32.55)(27.29)(23.16)(19.08)
Total Stockholder Equity72.5794.58121.61147.96136.4589.6857.435.173.842.59(2.18)1.203.478.2310.497.9311.9213.1916.3712.39
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.084.852.866.883.972.453.373.192.431.752.333.042.701.761.811.390.590.200.770.60
Cost of Revenue2.723.433.646.263.262.241.230.931.861.241.651.701.691.120.150.930.420.120.230.16
Gross Profit(0.64)1.42(0.78)0.630.710.212.142.260.570.510.681.341.000.641.660.460.160.080.530.45
Research & Development2.991.773.552.322.442.451.251.231.310.951.761.641.411.391.191.071.000.720.700.48
Selling, General & Admin6.316.537.296.266.947.204.442.744.594.213.984.795.595.524.464.354.333.533.843.10
Total Operating Expenses10.578.8014.599.3710.169.655.683.975.905.175.746.437.006.905.655.425.334.264.553.59
Operating Income(11.20)(7.39)(15.37)(8.74)(9.45)(9.44)(3.54)(1.71)(5.33)(4.66)(5.06)(5.10)(6.00)(6.26)(3.99)(4.96)(5.16)(4.18)(4.01)(3.14)
Interest Expense--------------------0.190.180.200.16------------
Net Income(21.97)(28.12)(44.26)(6.97)8.14(18.81)(4.62)(2.00)(5.89)(5.01)(5.19)(5.56)(6.33)(6.60)(4.46)(5.59)(5.25)(4.14)(4.07)(3.10)
Basic EPS(0.47)(0.61)(1.54)(0.17)0.22(0.07)(0.01)(0.01)(0.03)(0.04)(0.04)(0.05)(0.05)(0.06)(0.04)(0.05)(0.05)(0.04)(0.04)--
Diluted EPS(0.47)(0.61)(1.54)(0.17)0.22(0.07)(0.01)(0.01)(0.03)(0.04)(0.04)(0.05)(0.05)(0.06)(0.04)(0.05)(0.05)(0.04)(0.04)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(8.99)(8.70)(13.84)(9.32)(11.95)(9.77)(4.84)(3.30)(5.29)(3.91)(1.07)(1.03)(5.10)(4.76)(3.99)(4.36)(4.44)(4.57)(1.41)(1.31)
Capital Expenditures0.220.172.400.250.210.120.390.050.120.010.030.04(0.11)0.302.110.460.100.020.030.32
Free Cash Flow*(9.21)(8.88)(16.25)(9.57)(12.16)(9.89)(5.23)(3.35)(5.41)(3.92)(1.10)(1.08)(4.99)(5.06)(6.10)(4.81)(4.53)(4.60)(1.44)(1.63)
Investing Cash Flow(0.58)(1.54)(3.58)(11.86)(28.92)(44.72)(21.39)(0.05)(0.15)(0.01)(0.05)(0.10)(0.54)(0.36)(1.88)(2.23)(0.30)(0.25)(1.35)(1.35)
Financing Cash Flow14.964.6210.1421.2036.9949.1155.153.245.663.521.150.98(0.23)1.970.039.767.590.096.631.49
← Scroll for more columns →

* Derived from reported values