IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Kenvue Inc. (KVUE)

Perfumes, Cosmetics & Other Toilet Preparations

Latest Price
$17.91
TTM P/E
20.67
Normalized P/E
20.76
Div Yield
4.67%
Book Value
5.50
P/B Ratio
3.26

Valuation metrics

adjust assumptions →
EPS: $0.76
Book value / share: $5.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.80
45% downside
Norm. op. income: $2.4B (median of 3yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.05
72% downside
Base FCF: $1.7B (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.11
38% downside
EPS: $0.76
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$15.96
11% downside

Institutional Ownership

91.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC157.05M$3.00B8.18%+21.96M2026-06-30
BlackRock, Inc.150.83M$2.88B7.85%+5.53M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC125.31M$2.39B6.53%+890.5K2026-06-30
STATE STREET CORP121.62M$2.32B6.33%+2.05M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC93.30M$1.78B4.86%+839.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC52.02M$990.0M2.71%+751.1K2026-06-30
Independent Franchise Partners LLP50.43M$963.0M2.63%+1.22M2026-06-30
NORGES BANK46.16M$882.0M2.40%+2.28M2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/44.72M$861.0M2.33%-5.03M2026-06-30
MILLENNIUM MANAGEMENT LLC37.36M$713.0M1.95%+4.95M2026-06-30
View all institutional holders →