Financial Statements — KWR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.16 | 0.17 | 0.17 | 0.20 | 0.19 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.14 | 0.20 | 0.16 | 0.14 | 0.15 | 0.16 |
| Accounts Receivable | 0.46 | 0.44 | 0.44 | 0.44 | 0.42 | 0.42 | 0.42 | 0.44 | 0.45 | 0.45 | 0.48 | 0.46 | 0.47 | 0.46 | 0.43 | 0.42 | 0.41 |
| Total Current Assets | 0.99 | 0.95 | 0.95 | 0.97 | 0.91 | 0.94 | 0.92 | 0.93 | 0.97 | 0.98 | 1.03 | 0.98 | 1.05 | 0.99 | 0.89 | 0.87 | 0.83 |
| Property, Plant & Equipment | 0.31 | 0.31 | 0.30 | 0.29 | 0.23 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.20 |
| Goodwill | 0.50 | 0.50 | 0.50 | 0.50 | 0.52 | 0.53 | 0.52 | 0.52 | 0.50 | 0.51 | 0.52 | 0.59 | 0.61 | 0.63 | 0.63 | 0.63 | 0.63 |
| Intangible Assets | 0.63 | 0.65 | 0.69 | 0.71 | 0.64 | 0.68 | 0.68 | 0.70 | 0.70 | 0.73 | 0.75 | 0.92 | 0.96 | 1.01 | 1.05 | 1.07 | 1.08 |
| Total Non-current Assets* | 1.86 | 1.85 | 1.87 | 1.87 | 1.75 | 1.79 | 1.75 | 1.78 | 1.77 | 1.81 | 1.83 | 1.85 | 1.92 | 2.01 | 2.05 | 2.08 | 2.08 |
| Total Assets | 2.85 | 2.80 | 2.82 | 2.85 | 2.66 | 2.74 | 2.67 | 2.71 | 2.73 | 2.79 | 2.86 | 2.83 | 2.97 | 3.00 | 2.94 | 2.94 | 2.91 |
| Accounts Payable | 0.23 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.22 | 0.21 | 0.25 | 0.25 | 0.22 | 0.22 | 0.21 |
| Short-term Debt | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.06 | 0.05 | 0.05 | 0.04 |
| Total Current Liabilities | 0.40 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.35 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.40 | 0.45 | 0.41 | 0.40 | 0.40 |
| Long-term Debt | 0.86 | 0.84 | 0.84 | 0.90 | 0.70 | 0.70 | 0.70 | 0.74 | 0.80 | 0.86 | 0.92 | 0.94 | 0.98 | 0.86 | 0.84 | 0.85 | 0.86 |
| Total Non-current Liabilities* | 1.07 | 1.03 | 1.07 | 1.12 | 0.91 | 0.92 | 0.93 | 0.97 | 1.04 | 1.11 | 1.17 | 1.19 | 1.24 | 1.15 | 1.15 | 1.17 | 1.19 |
| Total Liabilities | 1.47 | 1.42 | 1.45 | 1.50 | 1.28 | 1.29 | 1.28 | 1.32 | 1.39 | 1.45 | 1.54 | 1.55 | 1.64 | 1.60 | 1.56 | 1.57 | 1.58 |
| Retained Earnings | 0.63 | 0.61 | 0.58 | 0.56 | 0.64 | 0.63 | 0.60 | 0.58 | 0.54 | 0.51 | 0.49 | 0.55 | 0.54 | 0.53 | 0.51 | 0.48 | 0.46 |
| Total Stockholder Equity | 1.38 | 1.38 | 1.36 | 1.34 | 1.39 | 1.45 | 1.40 | 1.39 | 1.34 | 1.34 | 1.32 | 1.28 | 1.33 | 1.40 | 1.38 | 1.37 | 1.33 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 532.55 | 480.48 | 468.48 | 493.84 | 483.40 | 442.91 | 444.09 | 462.27 | 463.57 | 469.76 | 467.11 | 490.61 | 495.44 | 500.15 | 484.81 | 492.22 | 492.39 | 474.17 | 447.04 | 449.07 |
| Cost of Revenue | 343.35 | 303.74 | 302.95 | 312.98 | 311.68 | 281.65 | 287.89 | 289.73 | 287.85 | 288.20 | 295.95 | 307.27 | 317.75 | 326.70 | 328.54 | 331.47 | 342.82 | 328.10 | 308.18 | 303.94 |
| Gross Profit | 189.20 | 176.74 | 165.52 | 180.87 | 171.72 | 161.26 | 156.20 | 172.55 | 175.72 | 181.56 | 171.16 | 183.35 | 177.69 | 173.45 | 156.27 | 160.75 | 149.56 | 146.07 | 138.86 | 145.13 |
| Selling, General & Admin | 140.49 | 135.76 | 130.29 | 126.48 | 126.60 | 119.05 | 125.44 | 118.22 | 116.95 | 124.18 | 121.35 | 122.81 | 119.85 | 119.55 | 112.33 | 115.46 | 115.83 | 111.80 | 101.65 | 104.22 |
| Total Operating Expenses | 148.60 | 143.15 | 134.29 | 134.22 | 224.23 | 133.64 | 127.19 | 120.83 | 117.27 | 126.04 | 122.90 | 123.83 | 120.90 | 123.52 | 209.88 | 116.14 | 117.66 | 116.67 | 108.12 | 109.12 |
| Operating Income | 40.60 | 33.59 | 31.23 | 46.64 | (52.51) | 27.62 | 29.01 | 51.72 | 58.45 | 55.53 | 48.25 | 59.52 | 56.80 | 49.93 | (53.61) | 44.61 | 31.90 | 29.40 | 30.75 | 36.01 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 31.14 | 23.69 | 20.17 | 35.43 | (65.94) | 17.37 | 19.01 | 42.15 | 48.12 | 45.78 | 34.18 | 44.02 | 40.47 | 34.45 | (68.05) | 36.31 | 17.01 | 21.85 | 24.65 | 31.02 |
| Tax Provision | 11.17 | 7.15 | 2.33 | 9.27 | 5.47 | 7.54 | 8.85 | 12.17 | 15.78 | 12.51 | 18.63 | 13.59 | 13.83 | 9.53 | 10.50 | 10.19 | 1.37 | 2.87 | 8.24 | 0.80 |
| Net Income | 26.84 | 19.67 | 20.70 | 30.47 | (66.58) | 12.92 | 14.19 | 32.35 | 34.89 | 35.23 | 20.20 | 33.67 | 29.35 | 29.53 | (75.96) | 25.87 | 14.34 | 19.82 | 18.13 | 31.06 |
| Basic EPS | 1.56 | 1.13 | 1.16 | 1.75 | (3.78) | 0.73 | 0.80 | 1.81 | 1.94 | 1.96 | 1.13 | 1.87 | 1.63 | 1.64 | (4.24) | 1.44 | 0.80 | 1.11 | 1.01 | 1.74 |
| Diluted EPS | 1.55 | 1.13 | 1.16 | 1.75 | (3.78) | 0.73 | 0.81 | 1.81 | 1.94 | 1.95 | 1.12 | 1.87 | 1.63 | 1.64 | (4.24) | 1.44 | 0.80 | 1.11 | 1.01 | 1.73 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 29.46 | 3.79 | 46.54 | 51.39 | 41.57 | (3.05) | 63.06 | 67.98 | 46.30 | 27.23 | 79.56 | 83.41 | 78.27 | 37.78 | 68.09 | (17.87) | (2.12) | (6.30) | 46.42 | 12.08 |
| Capital Expenditures | 10.36 | 10.66 | 22.23 | 13.34 | 7.96 | 12.33 | 22.46 | 8.21 | 6.66 | 4.46 | 13.01 | 8.75 | 10.88 | 6.16 | 8.31 | 5.09 | 6.29 | 8.85 | 8.63 | 5.85 |
| Free Cash Flow* | 19.09 | (6.87) | 24.32 | 38.05 | 33.61 | (15.38) | 40.61 | 59.77 | 39.64 | 22.77 | 66.55 | 74.65 | 67.39 | 31.62 | 59.78 | (22.96) | (8.41) | (15.15) | 37.79 | 6.23 |
| Investing Cash Flow | (9.24) | (9.53) | (21.10) | (12.30) | (167.31) | (13.41) | (20.58) | (22.62) | (3.92) | (29.30) | (1.83) | (8.75) | (10.88) | (6.16) | (10.60) | (5.15) | (6.21) | (18.23) | (19.08) | (8.40) |
| Financing Cash Flow | (35.06) | (3.41) | (17.43) | (68.29) | 136.60 | 10.96 | (55.66) | (27.70) | (45.86) | 6.56 | (88.08) | (61.51) | (64.15) | (24.87) | (21.89) | (32.07) | 58.07 | 20.56 | (2.99) | (6.09) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.51 | 0.51 | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.49 | 0.46 | 0.46 | 0.46 | 0.46 | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.42 | 0.42 | 0.42 |