IntrinsicIntrinsic
← Scroll for more →

Financial Statements — KWY

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents7.377.278.319.2912.086.375.496.519.5912.119.1020.1814.168.2964.1748.6411.7013.0512.6418.14
Short-term Investments0.180.180.180.170.170.170.170.170.170.160.160.160.160.160.160.160.160.160.160.16
Total Current Assets79.1978.11------------------------------------
Total Assets227.83232.21231.50235.13207.70192.12186.62191.12192.34197.97197.72198.04195.34201.26285.65506.06469.63474.58475.63446.67
Total Current Liabilities90.6884.97------------------------------------
Long-term Debt44.5055.3170.7170.7258.3359.4857.5458.4647.2747.0644.4240.9442.0542.85102.09283.63281.51290.04292.71271.48
Total Liabilities195.49199.61197.09199.31172.09170.65168.31171.45175.13177.33173.11169.92173.42175.49263.53457.08454.69462.70460.88433.02
Retained Earnings(377.10)(376.16)(373.37)(371.33)(368.52)(364.89)(361.45)(359.66)(351.72)(349.35)(346.87)(345.05)(344.02)(342.58)(370.43)(362.13)(400.47)(397.80)(395.15)(395.86)
Total Stockholder Equity12.8313.1515.1716.6517.445.458.419.9420.6623.5927.7131.5825.2927.6915.6728.54(5.41)(8.33)(5.72)(6.78)
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Investment Income0.400.400.410.430.410.380.400.400.310.330.390.350.330.740.760.460.470.620.360.39
Total Revenue39.4438.9638.5637.1730.9228.3529.6427.1426.4526.1625.8724.7926.2026.3924.8422.4023.5922.4623.4517.63
Benefits & Claims----6.376.646.815.915.786.326.356.125.565.886.225.415.125.245.355.184.674.95
Operating Income(0.11)0.490.31(0.86)(1.13)(0.71)1.94(0.67)0.130.770.26(0.21)0.390.51(3.34)(3.40)2.380.801.65(0.11)
Tax Provision0.19(0.05)(1.31)(2.05)(0.13)(0.26)(0.36)0.020.100.08(2.71)(0.10)0.210.70(0.83)6.07(0.01)(0.41)(1.50)(2.46)
Net Income0.16(2.27)(1.58)(2.41)(3.16)(3.09)(1.47)(2.31)(2.19)(2.33)(1.48)(0.67)(1.67)27.84(17.34)37.27(2.37)(2.50)1.44(0.23)
Diluted EPS(0.03)(0.10)(0.07)(0.10)(0.13)(0.13)(0.08)(0.10)(0.08)(0.09)(0.06)(0.04)(0.06)1.05(0.27)1.49(0.12)(0.12)0.02(0.05)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.20(0.01)(0.01)1.470.34(1.80)(0.11)0.370.560.25(17.05)(0.83)(1.64)(6.66)(23.92)3.102.403.842.143.46
Capital Expenditures0.450.39--0.19------------------------0.070.110.140.18
Free Cash Flow*0.75(0.40)--1.28------------------------2.343.732.003.28
Investing Cash Flow4.31(0.99)0.28(16.22)(10.49)(3.18)(0.44)(17.34)1.10(0.17)(10.24)1.578.886.2567.3735.75(2.00)(0.19)(11.26)(9.20)
Financing Cash Flow(5.52)(0.22)(0.83)12.1215.655.80(1.46)14.19(3.64)2.3515.564.79(3.17)(57.14)(26.93)(3.24)(3.95)(3.82)2.74(2.62)
← Scroll for more columns →

* Derived from reported values