IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KYTX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024
Cash & Equivalents31.8132.1934.1653.4456.87104.66131.62224.29
Short-term Investments167.62204.25136.97158.24185.78216.92214.62145.51
Total Current Assets206.54241.73174.93214.33247.65325.37348.82375.49
Property, Plant & Equipment1.331.341.792.162.443.153.372.71
Total Non-current Assets*13.2815.3012.2312.1813.0013.8214.2914.50
Total Assets219.82257.02187.16226.51260.65339.20363.12389.98
Accounts Payable2.9311.603.029.928.479.934.867.45
Total Current Liabilities22.8029.6733.8739.7933.2930.9923.4821.87
Long-term Debt24.88--------------
Total Non-current Liabilities*31.4731.771.342.343.355.506.137.13
Total Liabilities54.2761.4435.2142.1336.6536.4929.6128.99
Retained Earnings(502.87)(464.55)(387.02)(350.24)(308.15)(226.03)(191.54)(162.74)
Total Stockholder Equity165.55195.58151.95184.38224.01302.71333.51360.99

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Research & Development24.7930.0730.0130.4635.8237.4333.4829.1927.3222.48
Selling, General & Admin14.7711.299.278.278.599.987.569.586.116.88
Total Operating Expenses39.5641.3739.2838.7344.4147.4141.0438.7733.4429.36
Operating Income(39.56)(41.37)(39.28)(38.73)(44.41)(47.41)(41.04)(38.77)(33.43)(29.36)
Interest Expense----------------0.040.04
Net Income(38.32)(39.73)(37.80)(36.79)(42.08)(44.63)(37.49)(34.49)(28.80)(26.69)
Basic EPS(0.63)(0.66)(0.79)(0.85)(0.97)(1.03)(0.74)(0.80)(0.67)(1.12)
Diluted EPS(0.63)(0.66)(0.79)(0.85)(0.97)(1.03)(0.74)(0.80)(0.67)(1.12)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024
Operating Cash Flow(40.31)(41.60)(33.53)(43.32)(31.95)(44.91)(37.06)(27.49)(24.17)(25.52)
Capital Expenditures0.29---0.000.000.000.000.530.101.030.54
Free Cash Flow*(40.60)--(33.53)(43.32)(31.95)(44.91)(37.59)(27.59)(25.20)(26.07)
Investing Cash Flow36.13(50.20)(17.29)22.5629.175.5829.220.68(67.92)(122.88)
Financing Cash Flow3.79(0.10)140.741.49(0.65)(0.41)(0.21)(0.15)(0.57)338.05

* Derived from reported values