Financial Statements — LAB
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.27 | 0.13 | 0.16 | 0.15 | 0.21 | 0.27 | 0.08 | 0.14 | 0.11 | 0.06 | 0.07 | 0.03 | 0.03 | 0.03 | 0.05 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.04 | 0.12 | 0.14 | -- | -- | -- | 0.00 |
| Accounts Receivable | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Inventory | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
| Total Current Assets | 0.52 | 0.52 | 0.47 | 0.51 | 0.34 | 0.45 | 0.48 | 0.17 | 0.18 | 0.19 | 0.23 | 0.25 | 0.07 | 0.07 | 0.08 | 0.10 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Goodwill | -- | -- | -- | -- | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Intangible Assets | -- | -- | -- | -- | 0.03 | 0.02 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 |
| Total Non-current Assets* | 0.11 | 0.12 | 0.07 | 0.05 | 0.24 | 0.23 | 0.23 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.21 |
| Total Assets | 0.63 | 0.64 | 0.54 | 0.56 | 0.58 | 0.68 | 0.71 | 0.34 | 0.36 | 0.37 | 0.41 | 0.44 | 0.27 | 0.28 | 0.29 | 0.31 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.06 | 0.04 | 0.11 | 0.10 | 0.06 | 0.12 | 0.12 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
| Long-term Debt | -- | -- | -- | -- | -- | 0.06 | 0.06 | 0.06 | 0.07 | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.03 | 0.04 | 0.03 | 0.03 | 0.07 | 0.07 | 0.07 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.20 | 0.14 | 0.13 | 0.13 |
| Total Liabilities | 0.09 | 0.08 | 0.14 | 0.13 | 0.13 | 0.19 | 0.20 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.25 | 0.18 | 0.18 | 0.18 |
| Retained Earnings | (1.16) | (1.13) | (1.28) | (1.25) | (1.21) | (1.15) | (1.12) | (0.98) | (0.96) | (0.94) | (0.91) | (0.88) | (0.81) | (0.73) | (0.71) | (0.70) |
| Total Stockholder Equity | 0.54 | 0.56 | 0.40 | 0.42 | 0.45 | 0.49 | 0.51 | (0.13) | (0.11) | (0.10) | (0.06) | (0.04) | 0.02 | 0.10 | 0.11 | 0.12 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 20.10 | 21.15 | 3.22 | 19.55 | 21.76 | 40.80 | 46.72 | 44.97 | 37.21 | 28.19 | 25.37 | 27.67 | 25.12 | 27.02 | 25.65 | 18.78 | 26.50 | 38.27 | 28.50 | 31.02 |
| Cost of Revenue | 9.57 | 9.84 | 0.53 | 10.07 | 11.13 | 21.05 | 24.81 | 21.71 | 22.30 | 14.83 | 14.21 | 14.06 | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | 10.54 | 11.31 | 2.69 | 9.48 | 10.63 | 19.74 | 21.91 | 23.26 | 14.91 | 13.36 | 11.15 | 13.60 | -- | -- | -- | -- | -- | -- | -- | -- |
| Research & Development | 1.98 | 2.12 | 2.08 | 6.36 | 6.22 | 11.33 | 14.05 | 13.16 | 19.22 | 6.99 | 6.37 | 6.18 | 6.41 | 8.38 | 8.65 | 12.61 | 8.87 | 8.54 | 9.21 | 9.44 |
| Selling, General & Admin | 16.39 | 18.61 | 16.45 | 26.60 | 28.11 | 38.71 | 37.59 | 34.40 | 37.67 | 20.34 | 22.29 | 22.60 | 22.31 | 23.90 | 29.60 | 30.38 | 30.88 | 22.96 | 24.07 | 24.25 |
| Total Operating Expenses | 35.92 | 23.80 | 21.33 | 42.42 | 36.33 | 52.71 | 54.72 | 54.98 | 65.43 | 21.96 | 32.33 | 31.05 | 41.71 | 48.13 | 54.67 | 57.34 | 54.01 | 49.52 | 48.12 | 48.29 |
| Operating Income | (25.39) | (12.50) | (18.64) | (32.94) | (25.70) | (32.97) | (32.82) | (31.72) | (50.52) | (21.39) | (21.17) | (17.45) | (16.59) | (21.11) | (29.03) | (38.56) | (27.50) | (11.26) | (19.61) | (17.27) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.10 | 1.22 | 1.13 | 1.12 | 1.19 | 1.05 | 1.06 | 1.03 | 1.07 | 0.97 | 0.90 |
| Pretax Income | (21.43) | (14.61) | (19.34) | (32.90) | (18.28) | (26.18) | (33.80) | (26.82) | (45.66) | (19.94) | (20.95) | (16.74) | (16.58) | (20.77) | (30.14) | (65.15) | (76.86) | (10.24) | (15.26) | (17.66) |
| Tax Provision | 0.09 | 0.01 | (35.90) | (1.22) | (0.61) | (0.15) | 0.27 | 0.12 | 0.06 | (0.16) | 0.05 | 0.30 | 0.26 | 0.07 | (0.71) | (1.61) | (0.57) | (0.81) | (1.42) | (0.52) |
| Net Income | (26.76) | 127.07 | 19.28 | (34.69) | (33.46) | (26.03) | (34.07) | (26.94) | (45.72) | (19.78) | (21.00) | (17.04) | (16.84) | (20.84) | (29.43) | (63.54) | (76.29) | (9.43) | (13.84) | (17.14) |
| Basic EPS | (0.07) | 0.33 | 0.05 | (0.09) | (0.09) | (0.07) | (0.08) | (0.07) | (0.12) | (0.24) | (0.27) | (0.22) | (0.21) | (0.25) | (0.37) | (0.82) | (0.99) | (0.12) | (0.18) | (0.23) |
| Diluted EPS | (0.07) | 0.33 | 0.05 | (0.09) | (0.09) | (0.07) | (0.08) | (0.07) | (0.12) | (0.24) | (0.27) | (0.22) | (0.21) | (0.25) | (0.37) | (0.82) | (0.99) | (0.12) | (0.18) | (0.23) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (10.31) | (46.60) | (1.19) | (22.20) | (20.67) | (30.28) | (14.06) | (62.48) | (101.53) | (14.06) | (11.41) | (9.33) | (8.48) | (19.18) | (24.61) | (29.99) | (15.59) | (7.00) | (9.49) | (14.66) |
| Capital Expenditures | 0.34 | 0.57 | 0.48 | 0.89 | 1.89 | 5.05 | 3.38 | 0.78 | 2.72 | 0.08 | 0.91 | 0.84 | 1.01 | 0.76 | 1.26 | 0.94 | 0.87 | 0.46 | 1.71 | 4.17 |
| Free Cash Flow* | (10.65) | (47.17) | (1.67) | (23.09) | (22.55) | (35.34) | (17.44) | (63.26) | (104.24) | (14.14) | (12.32) | (10.17) | (9.49) | (19.94) | (25.87) | (30.93) | (16.46) | (7.46) | (11.20) | (18.84) |
| Investing Cash Flow | 14.41 | 191.09 | (8.04) | (6.68) | 27.51 | 14.63 | 25.73 | 318.08 | 368.33 | (13.12) | (49.93) | 40.13 | 43.15 | 40.24 | 10.74 | (138.24) | (0.87) | (1.14) | (1.71) | (4.17) |
| Financing Cash Flow | (0.14) | (0.04) | 0.62 | (0.11) | 0.11 | (0.05) | (54.52) | (19.73) | (48.09) | (1.00) | (1.16) | (2.08) | (2.56) | (0.27) | -0.00 | 212.96 | 18.08 | 7.30 | 9.82 | (0.13) |
* Derived from reported values