IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LAC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents0.820.760.390.510.45
Accounts Receivable0.000.000.000.000.00
Total Current Assets1.281.210.390.510.45
Property, Plant & Equipment2.091.671.040.810.48
Total Non-current Assets*2.251.901.060.830.57
Total Assets3.543.111.451.341.02
Accounts Payable0.100.070.050.010.00
Total Current Liabilities0.230.160.100.050.04
Total Non-current Liabilities*1.351.070.450.250.04
Total Liabilities1.591.240.560.300.08
Retained Earnings(0.22)(0.22)(0.28)(0.08)(0.07)
Total Stockholder Equity1.421.340.480.620.63

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024
Selling, General & Admin15.1411.1028.759.707.856.529.92
Total Operating Expenses15.1411.1028.759.707.856.549.92
Net Income1.664.63137.67(199.16)(13.25)(11.53)(21.28)
Basic EPS0.010.000.44(0.83)(0.06)(0.05)(0.10)
Diluted EPS(0.02)0.000.44(0.83)(0.06)(0.05)(0.10)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(5.57)(18.25)(14.15)2.31(30.54)(18.84)
Capital Expenditures332.24299.32239.38172.17235.57117.93
Free Cash Flow*(337.81)(317.57)(253.53)(169.85)(266.11)(136.77)
Investing Cash Flow(332.24)(299.32)(239.37)(172.17)(235.57)(117.93)
Financing Cash Flow409.38619.59773.5446.31328.35(10.49)

* Derived from reported values