IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LADR

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.040.040.030.040.050.130.481.321.611.201.221.020.800.780.630.610.330.220.430.55
Total Assets6.045.615.615.154.694.464.474.855.385.055.325.515.505.635.865.955.875.845.975.85
Long-term Debt----------------------------------------
Total Liabilities4.584.184.163.673.192.962.963.313.853.523.803.983.964.104.334.424.374.334.474.34
Retained Earnings(0.26)(0.30)(0.29)(0.26)(0.25)(0.24)(0.22)(0.21)(0.21)(0.21)(0.21)(0.20)(0.18)(0.18)(0.18)(0.18)(0.21)(0.21)(0.21)(0.21)
Total Stockholder Equity1.461.431.451.481.501.501.521.541.531.531.531.531.541.531.531.531.501.501.501.51
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Operating Expenses4.895.115.094.875.284.774.524.864.515.184.644.494.784.995.265.415.144.655.514.80
Interest Expense--------------------58.7760.7562.2661.3460.7557.3948.4742.7147.0442.41
Net Income65.8914.562.6015.8619.1717.1111.5631.3327.5632.1316.4319.0231.2028.0922.1974.2528.6943.2119.1527.07
Diluted EPS0.530.120.020.130.150.140.090.250.220.260.130.150.250.230.180.470.230.280.150.22
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow11.0339.27(7.99)45.3626.3444.05(28.73)(60.12)169.0145.41(20.37)58.4078.12(67.32)111.4154.4938.2743.98(30.03)53.88
Capital Expenditures2.09(0.02)0.746.360.480.640.871.653.020.461.371.731.140.870.631.291.803.110.752.00
Free Cash Flow*8.9539.29(8.73)39.0125.8643.41(29.60)(61.77)166.0044.95(21.75)56.6776.97(68.19)110.7853.2036.4740.88(30.79)51.87
Investing Cash Flow(305.58)24.16(450.87)(536.49)(291.41)(405.57)(373.78)199.09146.95249.59337.14190.8479.40335.00188.26289.6944.91(81.07)(171.94)(718.78)
Financing Cash Flow303.37(60.63)457.59481.06179.66(23.47)(410.20)(492.14)175.77(320.00)(160.21)(41.13)(163.61)(154.76)(198.26)(41.76)(8.93)(175.20)75.65442.92
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2018Q3 2018
Dividends Per Share0.320.30
← Scroll for more columns →