IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LANV

Balance Sheet

(in millions EUR)
MetricQ2 2025Q2 2024
Cash & Equivalents29.7217.88
Inventory74.02106.81
Total Current Assets165.44186.04
Goodwill38.1269.32
Total Non-current Assets419.85491.53
Total Assets585.28677.57
Total Current Liabilities476.01348.63
Total Non-current Liabilities217.09236.22
Total Liabilities693.10584.84
Retained Earnings(810.34)(629.25)
Total Stockholder Equity(107.82)92.72

Income Statement

(in millions EUR) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue133.40170.98
Cost of Revenue*61.4972.60
Gross Profit71.9198.38
Research & Development3.962.39
Selling, General & Admin56.7558.07
Total Operating Expenses*146.09155.06
Operating Income(74.19)(56.68)
Pretax Income(86.99)(69.86)
Tax Provision(0.21)(0.49)
Net Income(86.78)(69.38)
Basic EPS(0.62)(0.49)
Diluted EPS(0.62)(0.49)

* Derived from reported values

Cash Flow Statement

(in millions EUR)
MetricQ2 2025Q2 2024
Operating Cash Flow(69.50)(33.48)
Investing Cash Flow1.88(3.78)
Financing Cash Flow80.3326.65