IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LBTYB

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents2.052.421.832.081.671.821.981.822.362.011.141.421.741.571.451.731.592.390.840.91
Short-term Investments0.000.000.050.080.001.330.000.340.911.201.651.991.562.132.192.622.151.531.962.27
Accounts Receivable0.650.520.520.560.520.570.480.450.860.860.860.870.830.870.830.830.730.770.880.91
Total Current Assets4.553.503.113.402.784.433.123.305.205.394.875.645.435.945.666.305.475.605.645.94
Property, Plant & Equipment11.765.425.325.275.175.094.594.337.447.087.057.367.006.626.686.505.976.336.686.98
Goodwill7.503.423.443.503.623.603.313.1510.339.779.9110.489.779.579.439.328.639.009.379.52
Intangible Assets7.161.271.301.351.401.421.331.291.771.801.832.052.022.202.262.342.262.022.202.34
Total Non-current Assets*33.5818.0318.766.0422.6222.7422.855.0436.5735.4535.6919.8937.2737.9938.1518.1737.1538.5639.9018.85
Total Assets38.1321.5321.8822.6025.3927.1725.9725.4441.7740.8440.5642.0942.7043.9443.8142.9042.6244.1645.5546.92
Accounts Payable0.800.440.440.480.400.450.360.370.560.510.540.690.590.620.480.610.500.510.570.61
Short-term Debt1.790.620.700.760.681.991.130.901.000.770.740.810.630.700.760.800.720.760.820.85
Total Current Liabilities5.432.742.813.162.914.343.293.134.354.033.804.333.734.093.713.923.393.593.954.08
Long-term Debt20.528.328.408.568.469.769.349.0715.8415.4615.4715.7115.1414.6514.6013.3312.8112.8114.1414.34
Total Non-current Liabilities*22.289.339.339.499.539.629.849.7618.7618.4918.3618.7518.1217.9117.7316.4015.7415.7716.5917.23
Total Liabilities27.7212.0712.1412.6512.4313.9613.1312.9023.1122.5222.1723.0821.8522.0021.4420.3219.1319.3520.5421.32
Retained Earnings5.545.085.445.108.028.1110.9112.2414.9116.3416.0815.5719.0618.4018.9019.6224.3221.9719.1818.14
Total Stockholder Equity9.609.229.509.7412.7412.9912.6512.3718.6618.3518.4319.0620.9221.8622.2222.4423.3824.7825.2725.93
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.921.171.271.231.211.271.17(1.41)1.941.871.951.921.851.851.871.841.751.751.851.69
Cost of Revenue0.610.380.430.410.390.470.40(0.40)0.590.590.670.710.550.560.570.580.480.480.540.51
Gross Profit*1.310.800.850.820.810.800.77(1.01)1.341.281.271.211.301.291.301.261.261.271.321.18
Selling, General & Admin0.480.310.300.320.310.310.29(0.14)0.420.440.430.480.420.440.420.440.370.410.410.45
Total Operating Expenses*1.330.790.820.930.820.770.71(0.81)1.241.261.251.421.331.341.261.301.151.251.261.15
Operating Income(0.02)0.000.02(0.11)(0.01)0.030.06(0.20)0.100.020.02(0.21)(0.03)(0.05)0.04(0.05)0.110.020.060.03
Interest Expense--------------------0.250.250.240.210.200.170.150.130.130.13
Pretax Income(0.10)(0.33)0.53(2.88)(0.13)(2.77)(1.39)2.36(1.41)0.340.55(3.49)0.82(0.35)(0.70)(4.57)2.502.351.160.61
Tax Provision(0.65)0.020.180.04(0.05)0.00(0.07)(0.12)0.000.060.03(0.02)-0.000.160.010.110.060.060.080.02
Net Income0.46(0.37)0.34(2.92)(0.09)(2.79)(1.34)2.24(1.43)0.270.51(3.49)0.66(0.50)(0.72)(4.70)2.352.791.040.64
Basic EPS1.35(1.07)1.01(8.66)(0.27)(8.09)(3.84)6.21(3.95)0.721.35(8.38)1.58(1.13)(1.59)(9.47)4.925.562.001.27
Diluted EPS1.32--0.96(8.66)(0.27)(8.09)(3.84)6.15(3.95)0.711.32(8.37)1.57(1.13)(1.59)(9.33)4.875.471.951.18
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.610.230.110.630.300.150.130.790.450.550.250.840.330.690.310.880.540.760.660.99
Capital Expenditures1.170.350.400.440.340.320.24(0.08)0.350.290.350.370.330.310.380.370.300.260.370.29
Free Cash Flow*(0.56)(0.12)(0.29)0.19(0.04)(0.17)(0.11)0.870.100.26(0.11)0.47-0.000.38(0.07)0.510.250.500.280.70
Investing Cash Flow(1.60)0.39(0.22)(0.27)(0.36)(0.30)0.050.350.020.52(0.21)(0.88)0.52(0.06)(1.42)(0.65)(0.63)2.62(0.05)(0.05)
Financing Cash Flow0.60(0.02)(0.11)0.05(0.08)(0.12)(0.07)(1.60)(0.18)(0.19)(0.28)(0.35)(0.64)(0.52)0.81(0.21)(0.63)(1.78)(0.66)(0.78)
← Scroll for more columns →

* Derived from reported values