IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LCID

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.730.701.001.641.801.851.611.891.352.171.371.162.780.901.741.263.165.396.264.80
Short-term Investments0.030.000.630.701.031.762.421.581.861.822.493.262.472.082.182.081.14--0.000.00
Accounts Receivable0.220.130.180.140.130.090.110.100.100.130.050.020.020.000.020.000.000.000.000.00
Inventory1.381.471.110.980.710.470.410.510.510.570.700.800.851.020.830.690.550.330.130.06
Total Current Assets2.782.763.303.803.954.424.874.254.004.834.765.396.264.124.914.164.975.866.514.99
Property, Plant & Equipment4.224.033.983.753.573.323.263.223.072.972.812.672.472.322.171.951.621.331.180.97
Total Non-current Assets*4.474.294.223.983.803.553.474.244.224.063.763.553.163.142.972.732.161.541.371.15
Total Assets7.707.488.398.828.879.229.658.498.228.908.518.949.427.267.886.897.137.407.886.14
Accounts Payable0.370.480.490.390.210.120.130.140.110.100.110.100.140.150.230.080.130.070.040.01
Short-term Debt------0.310.230.190.130.050.070.070.070.050.010.010.010.010.000.000.020.02
Total Current Liabilities2.442.692.642.101.531.331.171.151.011.041.011.040.891.010.940.830.650.510.400.27
Long-term Debt2.552.052.052.042.042.002.002.002.002.002.002.001.991.991.991.991.991.991.99--
Total Non-current Liabilities*3.412.752.753.003.063.043.313.603.053.122.652.502.572.612.592.832.763.063.581.02
Total Liabilities5.855.455.395.104.604.374.484.754.064.163.663.543.463.633.533.663.423.573.971.29
Retained Earnings(17.67)(16.64)(15.61)(14.80)(13.82)(13.28)(12.91)(12.52)(11.52)(10.88)(10.20)(9.54)(8.91)(8.15)(7.37)(6.90)(6.37)(6.15)(6.07)(5.02)
Total Stockholder Equity(1.06)(0.35)0.721.802.413.183.872.683.524.234.855.415.963.634.353.233.713.833.914.85
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.410.280.520.340.260.240.230.200.200.170.160.140.150.150.260.200.100.060.030.00
Cost of Revenue0.830.590.940.670.530.460.440.410.470.400.410.470.560.500.620.490.290.250.150.00
Gross Profit(0.43)(0.31)(0.42)(0.33)(0.27)(0.23)(0.21)(0.21)(0.27)(0.23)(0.25)(0.33)(0.40)(0.35)(0.36)(0.30)(0.20)(0.19)(0.13)-0.00
Research & Development0.320.340.360.330.270.250.280.320.290.280.240.230.230.230.220.210.200.190.160.24
Selling, General & Admin0.300.300.280.280.260.210.240.230.210.210.240.190.200.170.170.180.160.220.200.25
Total Operating Expenses0.660.680.640.610.530.460.520.560.520.500.480.420.430.420.390.390.360.410.910.49
Operating Income(1.08)(0.99)(1.06)(0.94)(0.80)(0.69)(0.73)(0.77)(0.79)(0.73)(0.74)(0.75)(0.84)(0.77)(0.75)(0.69)(0.56)(0.60)(1.03)(0.50)
Interest Expense------------------0.010.010.000.010.010.010.010.010.010.000.00
Pretax Income(1.03)(1.03)(0.81)(0.98)(0.54)(0.37)(0.40)(0.99)(0.64)(0.68)(0.65)(0.63)(0.76)(0.78)(0.47)(0.53)(0.22)(0.08)(0.59)(0.52)
Tax Provision0.000.000.00-0.00-0.00-0.000.000.00-0.000.000.000.000.000.00-0.000.000.000.000.000.00
Net Income(1.03)(1.03)(0.81)(0.98)(0.54)(0.37)(0.40)(0.99)(0.64)(0.68)(0.65)(0.63)(0.76)(0.78)(0.47)(0.53)(0.22)(0.08)(0.59)(0.52)
Basic EPS(3.30)(3.46)(8.02)(3.31)(0.24)(0.24)(0.20)(0.41)(0.34)(0.30)(0.25)(0.28)(0.40)(0.43)(0.28)(0.32)(0.13)(0.05)2.15(0.43)
Diluted EPS(3.30)(3.46)(8.26)(3.31)(0.28)(0.24)(0.20)(0.41)(0.34)(0.30)(0.25)(0.28)(0.40)(0.43)(0.73)(0.40)(0.33)(0.05)2.15(0.43)
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(1.22)(1.19)(0.92)(0.76)(0.83)(0.43)(0.53)(0.46)(0.51)(0.52)(0.47)(0.51)(0.70)(0.80)(0.65)(0.57)(0.51)(0.49)(0.31)(0.74)
Capital Expenditures0.250.250.330.200.180.160.290.160.230.200.270.190.200.240.290.290.490.190.120.30
Free Cash Flow*(1.48)(1.44)(1.24)(0.96)(1.01)(0.59)(0.82)(0.62)(0.74)(0.71)(0.75)(0.71)(0.90)(1.04)(0.94)(0.86)(1.01)(0.68)(0.43)(1.04)
Investing Cash Flow(0.28)0.88(0.08)0.260.690.61(1.58)0.28(0.31)0.320.65(1.13)(0.44)(0.03)(0.39)(1.37)(1.73)(0.19)(0.12)(0.30)
Financing Cash Flow1.550.040.370.380.080.061.830.720.001.000.030.043.01(0.01)1.510.020.00(0.19)1.905.24
← Scroll for more columns →

* Derived from reported values