IntrinsicIntrinsic
← Scroll for more →

Lands' End, Inc. (LE)

Retail-Family Clothing Stores

Latest Price
$9.33
TTM P/E
0.83
Normalized P/E
6.65
TTM Div Yield
--
Fwd Div Yield
--
Book Value
16.68
P/B Ratio
0.56

Valuation metrics

adjust assumptions →
EPS: $0.18
Book value / share: $7.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.69
39% downside
Norm. op. income: $42M (median of 6yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.34
64% downside
Base FCF: $53M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.84
91% downside
EPS: $0.18
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$1.26
86% downside

Institutional Ownership

28.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Dimensional Fund Advisors LP1.15M$12.0M3.84%-20.8K2026-06-30
BlackRock, Inc.881.4K$9.0M2.94%+20.0K2026-06-30
Arrowstreet Capital, Limited Partnership576.9K$6.0M1.92%+98.4K2026-06-30
American Century Companies Inc539.9K$5.0M1.80%+25.5K2026-06-30
Vanguard Capital Management LLC496.1K$5.0M1.65%-1.7K2026-06-30
Bank of America Corp376.3K$3.0M1.25%-156.7K2026-06-30
UBS Group AG320.5K$3.0M1.07%+192.3K2026-06-30
Geode Capital Management, LLC288.8K$3.0M0.96%+11.2K2026-06-30
State Street Corp256.3K$2.0M0.85%-5.3K2026-06-30
D. E. Shaw & Co., Inc.248.7K$2.0M0.83%+184.1K2026-06-30
View all institutional holders →