LANDS' END, INC. (LE)
Retail-Family Clothing Stores
Latest Price
$12.02
TTM P/E
1.09
Normalized P/E
8.27
Div Yield
--
Book Value
16.28
P/B Ratio
0.74
Valuation metrics
adjust assumptions →EPS: $0.18
Book value / share: $7.99
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.69
53% downside
Norm. op. income: $42M (median of 6yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.34
72% downside
Base FCF: $53M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.84
93% downside
EPS: $0.18
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$1.44
88% downside
Institutional Ownership
32.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | 1.17M | $13.0M | 3.81% | -4.1K | 2026-03-31 |
| BlackRock, Inc. | 861.4K | $9.0M | 2.79% | -7.7K | 2026-03-31 |
| Weiss Asset Management LP | 799.8K | $8.0M | 2.59% | -- | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 533.0K | $5.0M | 1.73% | +122.7K | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 514.3K | $5.0M | 1.67% | +21.4K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 497.8K | $5.0M | 1.61% | -- | 2026-03-31 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 478.5K | $5.0M | 1.55% | +5.0K | 2026-03-31 |
| Schonfeld Strategic Advisors LLC | 301.2K | $3.0M | 0.98% | -- | 2026-03-31 |
| Balyasny Asset Management L.P. | 290.9K | $3.0M | 0.94% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 277.6K | $3.0M | 0.90% | +8.6K | 2026-03-31 |