← Scroll for more →
Lear Corp (LEA)
Motor Vehicle Parts & Accessories
Latest Price
$118.44
TTM P/E
10.34
Normalized P/E
13.93
TTM Div Yield
1.95%
Fwd Div Yield
1.95%
Book Value
103.71
P/B Ratio
1.14
Valuation metrics
adjust assumptions →EPS: $8.15
Book value / share: $99.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$135.02
+14% upside
Norm. op. income: $777M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$83.03
30% downside
Base FCF: $527M (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.44
69% downside
EPS: $8.15
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$114.10
4% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Pzena Investment Management LLC | 6.64M | $889.0M | 13.77% | -120.1K | 2026-06-30 |
| BlackRock, Inc. | 5.26M | $704.0M | 10.90% | +325.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.43M | $459.0M | 7.11% | -75.2K | 2026-06-30 |
| Dimensional Fund Advisors LP | 3.02M | $404.0M | 6.27% | +76.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.26M | $303.0M | 4.69% | -7.5K | 2026-06-30 |
| American Century Companies Inc | 2.09M | $280.0M | 4.34% | +219.5K | 2026-06-30 |
| State Street Corp | 1.69M | $226.0M | 3.50% | -7.5K | 2026-06-30 |
| Greenhaven Associates Inc | 1.46M | $195.0M | 3.02% | -241.4K | 2026-06-30 |
| Massachusetts Financial Services Co | 1.44M | $435.0M | 2.98% | -316.2K | 2026-06-30 |
| FMR LLC | 1.19M | $160.0M | 2.48% | -553.1K | 2026-06-30 |