← Scroll for more →
Financial Statements — LEAT
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 19.38 | 17.01 | 12.99 | 12.28 | 15.73 | 12.70 | 12.37 | 12.47 | 13.33 | 13.53 | 11.35 | 10.78 | 12.00 | 11.37 | 7.10 | 4.84 | 4.95 | 4.25 | 5.02 | 2.59 |
| Accounts Receivable | 7.04 | 6.26 | 7.90 | 10.79 | 8.26 | 6.38 | 6.41 | 7.86 | 5.73 | 4.77 | 6.97 | 10.67 | 10.35 | 9.53 | 12.84 | 22.50 | 13.82 | 17.74 | 12.66 | 17.16 |
| Inventory | 13.92 | 16.36 | 20.90 | 17.28 | 12.90 | 16.93 | 17.99 | 15.77 | 14.74 | 17.07 | 20.39 | 18.70 | 19.16 | 19.83 | 22.81 | 25.02 | 21.85 | 19.92 | 21.08 | 14.68 |
| Total Current Assets | 47.64 | 45.56 | 47.60 | 45.91 | 41.88 | 40.22 | 41.17 | 40.45 | 38.09 | 39.14 | 42.30 | 43.56 | 44.85 | 45.28 | 47.69 | 54.95 | 45.49 | 47.41 | 44.61 | 40.57 |
| Property, Plant & Equipment | 3.37 | 3.30 | 3.66 | 3.87 | 3.75 | 3.89 | 4.00 | 4.06 | 3.68 | 3.74 | 4.03 | 3.57 | 3.23 | 3.15 | 3.10 | 3.07 | 2.96 | 3.15 | 3.13 | 3.18 |
| Total Non-current Assets* | 4.00 | 4.00 | 4.44 | 5.00 | 4.93 | 5.13 | 5.32 | 4.95 | 4.74 | 4.87 | 5.30 | 4.53 | 4.21 | 4.21 | 4.24 | 4.27 | 4.24 | 4.49 | 4.55 | 4.83 |
| Total Assets | 51.65 | 49.56 | 52.05 | 50.91 | 46.80 | 45.34 | 46.49 | 45.40 | 42.84 | 44.01 | 47.61 | 48.09 | 49.07 | 49.49 | 51.93 | 59.22 | 49.73 | 51.89 | 49.17 | 45.40 |
| Accounts Payable | 5.93 | 4.65 | 8.60 | 7.92 | 4.41 | 4.78 | 6.91 | 5.89 | 3.22 | 3.12 | 5.20 | 5.44 | 5.15 | 3.60 | 6.01 | 12.48 | 7.97 | 11.41 | 14.62 | 16.42 |
| Short-term Debt | 0.22 | 0.54 | 0.80 | 0.01 | 0.19 | 0.45 | 0.73 | 0.01 | 0.40 | 0.67 | 1.14 | 0.01 | 0.29 | 0.65 | 1.03 | 0.14 | 0.23 | 0.66 | 0.98 | 0.14 |
| Total Current Liabilities | 6.46 | 5.55 | 9.78 | 9.20 | 5.68 | 5.54 | 7.92 | 6.22 | 3.97 | 4.18 | 6.75 | 5.84 | 7.18 | 8.12 | 11.21 | 17.81 | 12.03 | 16.58 | 18.73 | 19.89 |
| Long-term Debt | -- | -- | 0.00 | -- | -- | 0.02 | 0.03 | 0.06 | 0.09 | 0.12 | 0.14 | 0.17 | 0.20 | 0.23 | 0.25 | 0.21 | 0.24 | 0.26 | 0.27 | -- |
| Total Non-current Liabilities* | 0.00 | 0.00 | 0.03 | 0.11 | 0.15 | 0.23 | 0.30 | 0.36 | 0.43 | 0.50 | 0.58 | 0.76 | 0.83 | 0.93 | 1.02 | 1.61 | 1.67 | 1.75 | 1.81 | 1.44 |
| Total Liabilities* | 6.46 | 5.55 | 9.81 | 9.31 | 5.83 | 5.77 | 8.22 | 6.58 | 4.40 | 4.68 | 7.33 | 6.60 | 8.01 | 9.05 | 12.23 | 19.42 | 13.70 | 18.33 | 20.55 | 21.33 |
| Retained Earnings | 34.54 | 33.63 | 31.86 | 31.39 | 30.86 | 29.72 | 28.60 | 29.04 | 28.93 | 29.98 | 30.80 | 32.26 | 31.80 | 31.02 | 30.00 | 31.07 | 26.99 | 24.26 | 20.04 | 16.22 |
| Total Stockholder Equity | 45.18 | 44.00 | 42.23 | 41.61 | 40.97 | 39.57 | 38.26 | 38.82 | 38.43 | 39.33 | 40.28 | 41.49 | 41.06 | 40.44 | 39.69 | 39.80 | 36.02 | 33.56 | 28.62 | 24.07 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16.39 | 19.51 | 16.02 | 14.34 | 16.18 | 15.37 | 11.20 | 12.14 | 10.08 | 10.61 | 9.80 | 12.01 | 12.35 | 13.08 | 10.91 | 23.26 | 17.94 | 24.23 | 23.18 | 22.10 |
| Cost of Revenue | 8.96 | 10.93 | 8.72 | 8.03 | 9.29 | 8.65 | 6.58 | 6.97 | 6.16 | 6.61 | 6.23 | 6.89 | 7.01 | 7.31 | 7.19 | 13.12 | 10.29 | 14.60 | 13.51 | 12.57 |
| Gross Profit | 7.44 | 8.57 | 7.30 | 6.32 | 6.89 | 6.72 | 4.61 | 5.17 | 3.92 | 4.01 | 3.57 | 5.12 | 5.34 | 5.77 | 3.73 | 10.14 | 7.64 | 9.63 | 9.67 | 9.53 |
| Research & Development | 0.66 | 0.80 | 0.73 | 0.69 | 0.62 | 0.66 | 0.72 | 0.62 | 0.63 | 0.56 | 0.70 | 0.61 | 0.63 | 0.58 | 0.66 | 0.50 | 0.48 | 0.53 | 0.51 | 0.47 |
| Selling, General & Admin | 1.31 | 1.21 | 1.23 | 1.03 | 1.10 | 1.01 | 0.97 | 0.99 | 0.98 | 0.94 | 0.92 | 0.83 | 0.87 | 0.82 | 0.87 | 0.98 | 0.71 | 0.71 | 0.62 | 0.69 |
| Total Operating Expenses | 6.42 | 6.63 | 6.94 | 5.74 | 5.54 | 5.38 | 5.77 | 5.27 | 5.14 | 4.84 | 5.54 | 4.50 | 4.04 | 4.40 | 5.58 | 4.74 | 3.96 | 4.08 | 4.75 | 3.83 |
| Operating Income | 1.15 | 2.32 | 0.55 | 0.63 | 1.40 | 1.43 | (1.08) | 0.03 | (1.13) | (0.79) | (1.90) | 0.62 | 1.31 | 1.39 | (1.81) | 5.47 | 3.73 | 5.62 | 4.96 | 5.75 |
| Pretax Income | 1.23 | 2.39 | 0.65 | 0.73 | 1.52 | 1.51 | (0.99) | 0.13 | (1.03) | (0.82) | (1.90) | 0.62 | 1.30 | 1.37 | (1.83) | 5.48 | 3.72 | 5.63 | 4.96 | 5.76 |
| Tax Provision | 0.32 | 0.62 | 0.18 | 0.19 | 0.38 | 0.39 | (0.54) | 0.02 | 0.02 | 0.00 | (0.45) | 0.16 | 0.52 | 0.34 | (0.75) | 1.39 | 1.00 | 1.41 | 1.14 | 1.47 |
| Net Income | 0.91 | 1.77 | 0.46 | 0.54 | 1.14 | 1.12 | (0.45) | 0.12 | (1.06) | (0.82) | (1.46) | 0.46 | 0.78 | 1.02 | (1.08) | 4.09 | 2.73 | 4.22 | 3.82 | 4.29 |
| Basic EPS | 0.15 | 0.28 | 0.08 | 0.09 | 0.18 | 0.18 | (0.07) | 0.02 | (0.17) | (0.13) | (0.25) | 0.08 | 0.13 | 0.17 | (0.19) | 0.70 | 0.47 | 0.73 | 0.68 | 0.79 |
| Diluted EPS | 0.14 | 0.27 | 0.08 | 0.08 | 0.18 | 0.17 | (0.07) | 0.02 | (0.16) | (0.13) | (0.22) | 0.07 | 0.12 | 0.16 | (0.15) | 0.65 | 0.44 | 0.68 | 0.65 | 0.69 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.89 | 4.55 | 0.36 | (2.67) | 3.35 | 0.77 | (0.18) | (0.02) | 0.17 | 2.83 | 0.07 | (0.23) | 1.54 | 5.28 | 1.34 | 0.80 | 1.64 | (0.69) | 1.64 | (0.12) |
| Capital Expenditures | 0.32 | 0.17 | 0.31 | 0.42 | 0.15 | 0.20 | 0.37 | 0.62 | 0.19 | 0.05 | 0.59 | 1.15 | (0.10) | 0.37 | 0.28 | 0.43 | 0.17 | 0.26 | 0.25 | 0.70 |
| Free Cash Flow* | 2.56 | 4.38 | 0.05 | (3.09) | 3.19 | 0.57 | (0.55) | (0.64) | (0.02) | 2.78 | (0.52) | (1.38) | 1.64 | 4.91 | 1.06 | 0.37 | 1.47 | (0.95) | 1.39 | (0.83) |
| Investing Cash Flow | (0.32) | (0.17) | (0.30) | (0.42) | (0.15) | (0.18) | (0.37) | (0.62) | (0.19) | (0.05) | (0.59) | (1.14) | 0.10 | (0.37) | (0.22) | (0.43) | (0.17) | (0.23) | (0.24) | (0.70) |
| Financing Cash Flow | (0.35) | (0.33) | 0.67 | (0.32) | (0.27) | (0.30) | 0.70 | (0.42) | (0.30) | (0.50) | 1.10 | (0.31) | (0.38) | (0.41) | 0.92 | (0.11) | (0.46) | (0.07) | 1.13 | (0.22) |
← Scroll for more columns →
* Derived from reported values