IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LEAT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents19.3817.0112.9912.2815.7312.7012.3712.4713.3313.5311.3510.7812.0011.377.104.844.954.255.022.59
Accounts Receivable7.046.267.9010.798.266.386.417.865.734.776.9710.6710.359.5312.8422.5013.8217.7412.6617.16
Inventory13.9216.3620.9017.2812.9016.9317.9915.7714.7417.0720.3918.7019.1619.8322.8125.0221.8519.9221.0814.68
Total Current Assets47.6445.5647.6045.9141.8840.2241.1740.4538.0939.1442.3043.5644.8545.2847.6954.9545.4947.4144.6140.57
Property, Plant & Equipment3.373.303.663.873.753.894.004.063.683.744.033.573.233.153.103.072.963.153.133.18
Total Non-current Assets*4.004.004.445.004.935.135.324.954.744.875.304.534.214.214.244.274.244.494.554.83
Total Assets51.6549.5652.0550.9146.8045.3446.4945.4042.8444.0147.6148.0949.0749.4951.9359.2249.7351.8949.1745.40
Accounts Payable5.934.658.607.924.414.786.915.893.223.125.205.445.153.606.0112.487.9711.4114.6216.42
Short-term Debt0.220.540.800.010.190.450.730.010.400.671.140.010.290.651.030.140.230.660.980.14
Total Current Liabilities6.465.559.789.205.685.547.926.223.974.186.755.847.188.1211.2117.8112.0316.5818.7319.89
Long-term Debt----0.00----0.020.030.060.090.120.140.170.200.230.250.210.240.260.27--
Total Non-current Liabilities*0.000.000.030.110.150.230.300.360.430.500.580.760.830.931.021.611.671.751.811.44
Total Liabilities*6.465.559.819.315.835.778.226.584.404.687.336.608.019.0512.2319.4213.7018.3320.5521.33
Retained Earnings34.5433.6331.8631.3930.8629.7228.6029.0428.9329.9830.8032.2631.8031.0230.0031.0726.9924.2620.0416.22
Total Stockholder Equity45.1844.0042.2341.6140.9739.5738.2638.8238.4339.3340.2841.4941.0640.4439.6939.8036.0233.5628.6224.07
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue16.3919.5116.0214.3416.1815.3711.2012.1410.0810.619.8012.0112.3513.0810.9123.2617.9424.2323.1822.10
Cost of Revenue8.9610.938.728.039.298.656.586.976.166.616.236.897.017.317.1913.1210.2914.6013.5112.57
Gross Profit7.448.577.306.326.896.724.615.173.924.013.575.125.345.773.7310.147.649.639.679.53
Research & Development0.660.800.730.690.620.660.720.620.630.560.700.610.630.580.660.500.480.530.510.47
Selling, General & Admin1.311.211.231.031.101.010.970.990.980.940.920.830.870.820.870.980.710.710.620.69
Total Operating Expenses6.426.636.945.745.545.385.775.275.144.845.544.504.044.405.584.743.964.084.753.83
Operating Income1.152.320.550.631.401.43(1.08)0.03(1.13)(0.79)(1.90)0.621.311.39(1.81)5.473.735.624.965.75
Pretax Income1.232.390.650.731.521.51(0.99)0.13(1.03)(0.82)(1.90)0.621.301.37(1.83)5.483.725.634.965.76
Tax Provision0.320.620.180.190.380.39(0.54)0.020.020.00(0.45)0.160.520.34(0.75)1.391.001.411.141.47
Net Income0.911.770.460.541.141.12(0.45)0.12(1.06)(0.82)(1.46)0.460.781.02(1.08)4.092.734.223.824.29
Basic EPS0.150.280.080.090.180.18(0.07)0.02(0.17)(0.13)(0.25)0.080.130.17(0.19)0.700.470.730.680.79
Diluted EPS0.140.270.080.080.180.17(0.07)0.02(0.16)(0.13)(0.22)0.070.120.16(0.15)0.650.440.680.650.69
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.894.550.36(2.67)3.350.77(0.18)(0.02)0.172.830.07(0.23)1.545.281.340.801.64(0.69)1.64(0.12)
Capital Expenditures0.320.170.310.420.150.200.370.620.190.050.591.15(0.10)0.370.280.430.170.260.250.70
Free Cash Flow*2.564.380.05(3.09)3.190.57(0.55)(0.64)(0.02)2.78(0.52)(1.38)1.644.911.060.371.47(0.95)1.39(0.83)
Investing Cash Flow(0.32)(0.17)(0.30)(0.42)(0.15)(0.18)(0.37)(0.62)(0.19)(0.05)(0.59)(1.14)0.10(0.37)(0.22)(0.43)(0.17)(0.23)(0.24)(0.70)
Financing Cash Flow(0.35)(0.33)0.67(0.32)(0.27)(0.30)0.70(0.42)(0.30)(0.50)1.10(0.31)(0.38)(0.41)0.92(0.11)(0.46)(0.07)1.13(0.22)
← Scroll for more columns →

* Derived from reported values