IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LEDS

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents5.983.982.892.592.442.381.251.671.681.612.322.573.043.864.514.273.023.714.084.83
Accounts Receivable2.191.651.873.590.160.280.260.420.670.750.900.790.980.530.610.881.711.440.810.87
Inventory4.744.893.924.7811.9313.533.723.573.673.753.904.024.214.263.683.784.104.334.253.94
Total Current Assets13.8712.4510.2511.3017.7218.245.495.966.386.447.347.598.478.889.019.149.069.839.5410.05
Property, Plant & Equipment2.262.352.502.712.932.602.612.802.793.003.173.233.363.633.834.144.484.815.045.24
Intangible Assets0.110.110.110.100.090.090.090.090.090.100.100.100.100.100.100.100.110.110.120.13
Total Non-current Assets*3.673.813.994.295.464.944.915.185.145.585.825.866.116.326.556.917.377.847.938.19
Total Assets17.5416.2614.2315.5923.1823.1910.4011.1411.5112.0213.1613.4614.5815.2015.5716.0516.4317.6717.4718.24
Accounts Payable4.872.161.595.0310.850.450.340.140.200.180.410.440.540.510.210.290.611.000.760.75
Total Current Liabilities13.4913.6410.9211.3817.5717.977.117.026.786.649.909.709.759.539.409.269.359.609.379.51
Long-term Debt0.080.190.311.710.570.630.743.720.971.111.246.371.491.631.726.932.082.292.437.68
Total Non-current Liabilities*0.981.111.251.431.621.621.711.871.972.292.512.562.812.993.113.303.593.893.954.11
Total Liabilities14.4614.7612.1612.8119.1919.598.828.898.758.9312.4112.2612.5512.5212.5112.5612.9413.4913.3213.61
Retained Earnings(189.63)(191.16)(190.55)(189.81)(188.62)(188.84)(189.23)(188.68)(188.12)(187.80)(187.24)(186.64)(185.76)(185.01)(184.47)(183.95)(182.82)(181.90)(181.73)(181.21)
Total Stockholder Equity3.081.502.072.783.993.601.582.202.723.040.701.151.992.633.013.453.454.134.124.59
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue9.071.062.5713.2317.6510.871.261.321.320.891.651.451.681.151.701.631.782.181.471.37
Cost of Revenue6.611.062.5513.0016.719.871.001.170.780.771.411.411.440.891.231.291.451.651.261.22
Gross Profit2.460.010.020.230.941.000.260.150.540.110.250.040.240.260.460.340.340.520.200.15
Research & Development0.360.280.360.360.290.280.220.220.320.250.370.320.370.300.370.430.360.300.400.46
Selling, General & Admin0.680.570.700.850.710.610.700.760.700.690.740.790.850.670.750.980.810.750.781.54
Total Operating Expenses1.050.851.031.221.000.890.920.981.020.941.061.111.220.961.121.401.110.901.182.00
Operating Income1.42(0.84)(1.01)(0.99)(0.06)0.11(0.66)(0.82)(0.47)(0.83)(0.82)(1.07)(0.98)(0.70)(0.65)(1.07)(0.77)(0.38)(0.98)(1.85)
Pretax Income1.52(0.60)(0.74)(1.19)0.220.39(0.55)(0.56)(0.32)(0.56)(0.60)(0.88)(0.76)(0.55)(0.51)(1.14)(0.91)(0.15)(0.52)(1.84)
Net Income1.52(0.60)(0.74)(1.19)0.220.39(0.55)(0.56)(0.32)(0.56)(0.60)(0.88)(0.76)(0.54)(0.51)(1.14)(0.92)(0.17)(0.52)(1.83)
Basic EPS0.18(0.07)(0.09)(0.15)0.030.05(0.08)(0.05)(0.04)(0.11)(0.12)(0.18)(0.15)(0.11)(0.11)(0.25)(0.20)(0.04)----
Diluted EPS0.18(0.07)(0.09)(0.15)0.030.05(0.08)(0.05)(0.04)(0.11)(0.12)(0.18)(0.15)(0.11)(0.11)(0.25)(0.20)(0.04)----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow2.201.200.360.270.691.41(0.16)0.210.11(0.60)(0.08)(0.34)(0.56)(0.48)0.400.36(0.83)(0.42)(0.61)(0.91)
Capital Expenditures0.090.010.030.020.310.120.120.040.010.020.05(0.01)0.130.020.060.210.020.020.030.01
Free Cash Flow*2.111.190.330.250.381.29(0.28)0.160.10(0.62)(0.13)(0.33)(0.69)(0.50)0.330.14(0.85)(0.44)(0.64)(0.92)
Investing Cash Flow(0.09)(0.01)-0.00(0.02)(0.31)(0.14)(0.12)(0.05)(0.01)(0.02)(0.01)(0.09)(0.14)(0.03)(0.06)(0.22)0.020.12(0.03)(0.01)
Financing Cash Flow(0.11)(0.11)(0.12)(0.12)(0.15)(0.11)(0.24)(0.11)(0.10)(0.12)(0.11)(0.10)(0.11)(0.12)(0.11)0.88(0.13)(0.13)(0.13)4.05
← Scroll for more columns →

* Derived from reported values